XML 73 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies - Adoption of Topic 606 and ASC 842, Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Cost of customer agreements and incentives                   $ 186,435 $ 154,244
Sales and marketing                 $ 207,232 146,426 168,737
General and administrative                 116,659 107,400 92,416
Interest expense, net                 131,771 92,255 73,340
Income tax expense                 9,322 12,353 56,263
Net loss $ (49,515) $ (47,524) $ (71,727) $ (91,420) $ (56,035) $ (82,815) $ (73,610) $ (75,155) (260,186) (287,615) (320,839)
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests                 (286,843) (413,104) (395,968)
Net income attributable to common stockholders $ (5,888) $ (2,896) $ 7,409 $ 28,032 $ 69,254 $ 28,007 $ 18,346 $ 9,882 $ 26,657 $ 125,489 $ 75,129
Basic (in dollars per share) $ (0.05) $ (0.03) $ 0.07 $ 0.26 $ 0.65 $ 0.26 $ 0.17 $ 0.09 $ 0.24 $ 1.19 $ 0.73
Diluted (in dollars per share) $ (0.05) $ (0.02) $ 0.06 $ 0.25 $ 0.63 $ 0.26 $ 0.17 $ 0.09 $ 0.23 $ 1.16 $ 0.72
Customer agreements and incentives                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Customer agreements and incentives                 $ 404,466 $ 234,276 $ 191,626
Previously Reported                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Cost of customer agreements and incentives                   193,954 159,858
Sales and marketing                   137,115 162,781
General and administrative                   107,420 92,377
Interest expense, net                   70,518 53,244
Income tax expense                   32,138 35,993
Net loss                   (286,734) (303,301)
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests                   (411,259) (394,988)
Net income attributable to common stockholders                   $ 124,525 $ 91,687
Basic (in dollars per share)                   $ 1.18 $ 0.90
Diluted (in dollars per share)                   $ 1.15 $ 0.87
Previously Reported | Customer agreements and incentives                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Customer agreements and incentives                   $ 231,433 $ 168,417
Adoption Impact | Accounting Standards Update 2014-09 and ASC 842                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Cost of customer agreements and incentives                   (7,519) (5,614)
Sales and marketing                   9,311 5,956
General and administrative                   (20) 39
Interest expense, net                   21,737 20,096
Income tax expense                   (19,785) 20,270
Net loss                   (881) (17,538)
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests                   (1,845) (980)
Net income attributable to common stockholders                   $ 964 $ (16,558)
Basic (in dollars per share)                   $ 0.01 $ (0.17)
Diluted (in dollars per share)                   $ 0.01 $ (0.15)
Adoption Impact | Accounting Standards Update 2014-09 and ASC 842 | Customer agreements and incentives                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Customer agreements and incentives                   $ 2,843 $ 23,209