NEVADA
|
87-0455378
|
(State or other jurisdiction of incorporation or
organization)
|
(IRS Employer Identification Number)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐
(Do not check if smaller reporting company) |
Smaller reporting company ☒
Emerging growth company ☒
|
Item 1.
|
Condensed Financial Statements
|
3
|
Consolidated Balance Sheets as of March 31, 2018
(unaudited) and December 31, 2017 |
3
|
|
Consolidated Statements of Operations for the three months ended March 31, 2018
and 2017 (unaudited) |
4
|
|
Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and 2017
(unaudited) |
5
|
|
Notes to Unaudited Consolidated Financial Statements
|
6
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of
Operations |
19
|
Note Regarding Forward Looking Statements
|
||
Overview
|
19 | |
Critical Accounting Policies
|
19
|
|
Results of Operations
|
19 | |
Liquidity and Capital Resources
|
19
|
|
Off-Balance Sheet Arrangements
|
20
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
21
|
Item 4.
|
Controls and Procedures.
|
21
|
Item 1.
|
Legal Proceedings.
|
22
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
22
|
Item 3.
|
Defaults Upon Senior Securities.
|
22
|
Item 4.
|
Mine Safety Disclosures.
|
22
|
Item 5.
|
Other Information.
|
22
|
Item 6.
|
Exhibits.
|
23
|
POWIN ENERGY CORPORATION
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
March 31,
|
December 31,
|
|||||||
2018
|
2017
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
1,452,359
|
$
|
3,496,629
|
||||
Restricted cash
|
-
|
27,400
|
||||||
Accounts receivable, net
|
43,577
|
11,270
|
||||||
Inventories, net
|
723,615
|
310,564
|
||||||
Project assets, current
|
-
|
8,018,076
|
||||||
Tax receivable
|
128,692
|
294,862
|
||||||
Notes receivable
|
131,250
|
131,250
|
||||||
Prepaid expenses and other current assets
|
694,397
|
232,230
|
||||||
Total current assets
|
3,173,890
|
12,522,281
|
||||||
Project assets, non-current
|
-
|
8,018,076
|
||||||
Property and equipment, net
|
62,721
|
71,877
|
||||||
Investments in unconsolidated affiliates
|
8,622,039
|
475,263
|
||||||
Intangible assets, net
|
255,042
|
236,754
|
||||||
Notes receivable
|
656,098
|
677,574
|
||||||
Total assets
|
$
|
12,769,790
|
$
|
22,001,825
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
6,049,920
|
$
|
9,580,700
|
||||
Accounts payable, related party
|
2,359,521
|
1,309,946
|
||||||
Accrued expenses
|
301,786
|
415,746
|
||||||
Current portion of interest payable
|
193,644
|
42,045
|
||||||
Current portion of long-term debt
|
2,150,000
|
1,350,472
|
||||||
Current portion of long-term debt, related party
|
3,477,945
|
3,159,516
|
||||||
Total current liabilities
|
14,532,816
|
15,858,425
|
||||||
Long-term debt
|
-
|
4,953,926
|
||||||
Long-term debt, related party
|
-
|
742,215
|
||||||
Interest payable
|
-
|
108,767
|
||||||
Other liabilities
|
192,718
|
58,500
|
||||||
Total liabilities
|
14,725,534
|
21,721,833
|
||||||
Stockholders' equity
|
||||||||
Common stock, $0.001 par value, 575,000,000 shares
|
||||||||
Authorized; 45,263,070 and 45,263,070 shares
issued and outstanding as of March 31, 2018 and December 31, 2017, respectively |
45,264
|
45,264
|
||||||
Additional paid-in capital
|
44,813,943
|
44,524,683
|
||||||
Accumulated deficit
|
(46,803,111
|
)
|
(44,274,990
|
)
|
||||
Accumulated other comprehensive loss
|
(11,840
|
)
|
(14,965
|
)
|
||||
Total stockholders' equity
|
(1,955,744
|
)
|
279,992
|
|||||
Total liabilities and stockholders' equity
|
$
|
12,769,790
|
$
|
22,001,825
|
POWIN ENERGY CORPORATION
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(Unaudited)
|
||||||||
Three Months ended March 31,
|
||||||||
2018
|
2017
|
|||||||
Sales
|
||||||||
Product sales
|
$
|
1,659,667
|
$
|
42,192
|
||||
Revenue from energy storage assets
|
8,288,232
|
71,155
|
||||||
Sales total
|
9,947,899
|
113,347
|
||||||
Cost of sales
|
||||||||
Product sales
|
1,717,889
|
456,689
|
||||||
Cost from energy storage assets
|
8,716,233
|
40,650
|
||||||
Cost of sales total
|
10,434,122
|
497,339
|
||||||
Gross loss
|
(486,223
|
)
|
(383,992
|
)
|
||||
Operating expenses:
|
||||||||
Research and development
|
230,512
|
66,903
|
||||||
Selling, general and administrative
|
1,667,212
|
1,213,599
|
||||||
Total operating expenses
|
1,897,724
|
1,280,502
|
||||||
Operating loss
|
(2,383,947
|
)
|
(1,664,494
|
)
|
||||
Other income (expenses):
|
||||||||
Interest expense, net
|
(75,565
|
)
|
(75,745
|
)
|
||||
Other income (expense), net
|
(2,460
|
)
|
4,000
|
|||||
Equity in loss of unconsolidated affiliates
|
(66,149
|
)
|
-
|
|||||
Other expenses
|
(144,174
|
)
|
(71,745
|
)
|
||||
Loss before taxes
|
(2,528,121
|
)
|
(1,736,239
|
)
|
||||
Provision for income taxes
|
-
|
-
|
||||||
Net loss
|
$
|
(2,528,121
|
)
|
$
|
(1,736,239
|
)
|
||
Basic and diluted net loss per share
|
$
|
(0.06
|
)
|
$
|
(0.05
|
)
|
||
Weighted-average number of shares used in per share calculations:
|
||||||||
Basic and diluted
|
45,263,070
|
37,097,694
|
POWIN ENERGY CORPORATION
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
|
Three Months ended
March 31, |
|||||||
|
2018
|
2017
|
||||||
|
||||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(2,528,121
|
)
|
$
|
(1,736,239
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Stock based compensation
|
289,260
|
11,780
|
||||||
Depreciation and amortization
|
13,752
|
45,391
|
||||||
Non-cash interest expense
|
-
|
51,374
|
||||||
Impairment of inventory
|
-
|
431,211
|
||||||
Equity in loss of unconsolidated affiliate
|
66,149
|
-
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(32,307
|
)
|
(42,408
|
)
|
||||
Notes and other receivables
|
45,469
|
|||||||
Project assets
|
3,727,536
|
-
|
||||||
Inventories
|
(413,051
|
)
|
95,326
|
|||||
Tax receivable
|
166,170
|
-
|
||||||
Prepaid expenses and other current assets
|
(462,167
|
)
|
(19,885
|
)
|
||||
Accounts payable
|
(3,530,780
|
)
|
(58,864
|
)
|
||||
Accounts payable, related party
|
1,049,575
|
11,513
|
||||||
Accrued expenses
|
63,090
|
329,271
|
||||||
Net cash used in operating activities
|
(1,590,894
|
)
|
(836,061
|
)
|
||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Proceeds of notes receivable
|
21,476
|
-
|
||||||
Cash paid for purchase of intangible assets
|
(22,884
|
)
|
(7,484
|
)
|
||||
Purchase of energy storage assets and equipment
|
-
|
(725,083
|
)
|
|||||
Net cash used in investing activities
|
(1,408
|
)
|
(732,567
|
)
|
||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Proceeds from third party borrowings
|
-
|
2,000,000
|
||||||
Payment on third party borrowings
|
(58,707
|
)
|
-
|
|||||
Proceeds from related party borrowings
|
585,730
|
1,000,000
|
||||||
Repayment of related party debt
|
(1,009,516
|
)
|
(35,100
|
)
|
||||
Net cash provided by (used in) financing activities
|
(482,493
|
)
|
2,964,900
|
|||||
Effect of foreign exchange on cash
|
3,125
|
-
|
||||||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(2,071,670
|
)
|
1,396,272
|
|||||
|
||||||||
Cash, cash equivalents and restricted cash, beginning of period
|
3,524,029
|
432,044
|
||||||
|
||||||||
Cash, cash equivalents and restricted cash, end of period
|
$
|
1,452,359
|
$
|
1,828,316
|
||||
|
||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Interest paid
|
$
|
43,131
|
$
|
35,000
|
||||
Income taxes paid
|
$
|
-
|
$
|
-
|
||||
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Preferred stock converted to common stock
|
$
|
-
|
$
|
1,150,900
|
||||
Equity method investment retained upon sale of 50% of subsidiary
|
$
|
8,212,925
|
$
|
-
|
As described in this Report
|
|
As described in 2017 Form 10K
|
|
Legal entity name
|
Business
segment name
|
Legal entity name
|
Business segment
Name
|
Powin Energy
Corporation
|
Energy
|
Powin Energy
Corporation
|
Energy
|
|
|
|
|
|
|
|
|
Powin China Holdings 1, LLC
|
Energy
|
|
|
Powin Energy (Ningbo) Co., Ltd.
|
Energy
|
|
|
Powin Canada B.C. Ltd (2)
|
Energy
|
Powin Canada B.C. Ltd
|
Energy
|
Energy
|
PPA Grand Johanna, LLC (1)
|
Energy
|
|
Energy
|
Powin SBI, LLC (1)
|
Energy
|
|
Energy
|
Don Lee BESS, LLC (1)
|
Energy
|
|
Powin Energy Ontario Storage II,
LP (2) |
Energy
|
Powin Energy Ontario Storage II,
LP |
Energy
|
Powin Energy Storage 2, Inc. (2)
|
Energy
|
Powin Energy Storage 2, Inc.
|
Energy
|
Powin Energy Ontario Storage,
LLC |
Energy
|
Powin Energy Ontario Storage,
LLC |
Energy
|
(1)
|
Sold in December 2017.
|
|
(2)
|
Sold 50% interest in March 2018.
|
|
||||||||
|
March 31, 2018
|
December 31,
2017 |
||||||
Raw materials
|
$
|
543,373
|
$
|
543,373
|
||||
Finished goods
|
1,721,032
|
1,307,981
|
||||||
Reserve for slow moving and obsolete inventory
|
(1,540,790
|
)
|
(1,540,790
|
)
|
||||
Inventories, net
|
$
|
723,615
|
$
|
310,564
|
Ÿ |
In March 2018, the Company completed a 8.8 MW / 40.8 MWh Battery Energy Storage System connected to a Canadian utility and sold a 50% interest in the project to esVolta. The project is the largest battery facility in Canada and illustrates the state of lithium-ion as a grid-scale technology. esVolta has an option to purchase the remaining 50% interest in the project by March 29, 2019.
|
Ÿ |
Management is actively in discussions with several parties regarding various forms of funding, which if successful, would mitigate any going concern risks within one year from the date of issuance of its financial statements for the three months ended March 31, 2018.
|
|
||||||||
Project Assets
|
March 31,
2018 |
December
31, 2017 |
||||||
Powin Energy Ontario Storage II - 8.8 MW / 40.8 MWh energy storage project located in Stratford,
Ontario |
$
|
-
|
$
|
16,036,152
|
||||
Total project assets
|
$
|
-
|
$
|
16,036,152
|
March 31, 2018 | December 31, 2017 | |||||||||||||||
Current
|
Non
Current |
Current
|
Non
Current |
|||||||||||||
On October 3, 2016, the Company issued a promissory note to Rolland
Holding Company LLC, an unrelated party. The principal amount is $800,000 and the interest rate is 5%, due on November 21, 2024. |
$
|
100,000
|
$
|
593,598
|
$
|
100,000
|
$
|
615,074
|
||||||||
On October 3, 2016, the Company issued a promissory note to Powin
Mexico, an unrelated party. The principal amount is $125,000 with no interest rate, due on December 3, 2020. |
31,250
|
62,500
|
31,250
|
62,500
|
||||||||||||
|
||||||||||||||||
|
$
|
131,250
|
$
|
656,098
|
$
|
131,250
|
$
|
677,574
|
|
March 31,
2018 |
December
31, 2017 |
||||||
|
||||||||
Equipment
|
$
|
50,385
|
$
|
50,385
|
||||
Leasehold improvements
|
7,564
|
7,564
|
||||||
Computers
|
99,365
|
99,365
|
||||||
Vehicles
|
32,983
|
32,983
|
||||||
|
||||||||
|
190,297
|
190,297
|
||||||
Accumulation depreciation
|
(127,576
|
)
|
(118,420
|
)
|
||||
Property and equipment, net
|
$
|
62,721
|
$
|
71,877
|
|
For the three months ended
March 31, |
|||||||
|
2018
|
2017
|
||||||
|
||||||||
Net loss attributable to Powin Corporation (A)
|
$
|
(2,528,121
|
)
|
$
|
(1,736,239
|
)
|
||
Weighted average outstanding shares of
common stock (B)
|
45,263,070
|
37,097,694
|
||||||
Dilutive effect of securities
|
-
|
-
|
||||||
Common stock and common stock equivalents (C)
|
45,263,070
|
37,097,694
|
||||||
|
||||||||
Loss per share
|
||||||||
Basic (A/B)
|
$
|
(0.06
|
)
|
$
|
(0.05
|
)
|
||
Diluted (A/C)
|
$
|
(0.06
|
)
|
$
|
(0.05
|
)
|
|
March 31,
2018 |
December
31, 2017 |
||||||
Warrants
|
100,000
|
100,000
|
||||||
Stock options
|
2,321,103
|
2,128,603
|
||||||
|
2,421,103
|
2,228,603
|
March 31, 2018
|
December 31, 2017
|
|||||||||||||||
Current
|
Non Current
|
Current
|
Non Current
|
|||||||||||||
Loan from a third party, originating March 16, 2017, due March 16,
2019, at 6% interest, with a security interest in the Company’s ownership stake in Powin Canada B.C. Ltd and a $1 million personal guarantee from Joseph Lu. Subject to meeting the requirements of a qualified financing event within 24 months of the date of this note, the note holder will have the right to convert the note balance into offered securities. The first $1 million of the note balance is eligible to be converted at 90% of the price paid per share under the qualified financing, and the remaining balance at the same price per share paid by the other participants. |
$
|
2,000,000
|
$
|
-
|
$
|
-
|
$
|
2,000,000
|
||||||||
|
||||||||||||||||
Loan from a third party, originating June 13, 2017, due June 14, 2018,
at 10% interest, with no collateral. |
150,000
|
150,000
|
||||||||||||||
|
||||||||||||||||
Loan from a third party, originating September 26, 2017, due
September 27, 2020 at 8.75% interest. The loan is secured by Powin Energy Ontario Storage II, LP and guaranteed by Powin Canada B.C. Ltd. (a) |
-
|
-
|
1,200,472
|
2,953,926
|
||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Total long-term debt,
|
$
|
2,150,000
|
$
|
-
|
$
|
1,350,472
|
$
|
4,953,926
|
|
March 31, 2018
|
December 31, 2017
|
||||||||||||||
|
Current
|
Non Current
|
Current
|
Non Current
|
||||||||||||
On May 31, 2017, the Company renewed two loans from Lu Pacific Properties, LLC. The principal amount is $150,000 and the annual interest rate is 6%, due on May 31, 2018, with no collateral. As of March 31, 2018, accrued interest is $7,988. Interest expense amounted to $2,357 for the three months ended March 31, 2018.
|
$
|
150,000
|
$
|
-
|
$
|
150,000
|
$
|
-
|
||||||||
Loan originating July 5, 2016, due July 4, 2017, at a 6% annual interest rate, with no collateral On October 31, 2017, 3U Trading note transfer to Joseph Lu per agreement Principal and accrued interest may be converted into preferred stock. As of March 31, 2018, accrued interest is $0. Interest expense amounted to $2,987 for the three months ended March 31, 2018. The loan was paid off on January 19, 2018.
|
-
|
-
|
1,009,516
|
|||||||||||||
On October 26, 2016, the Company secured a loan from Lu Pacific Properties, LLC. The principal amount is $2,000,000, and the annual interest rate is 7%, due on October 26, 2018, secured by Company’s intellectual property. As of March 31, 2018, accrued interest is $13,169. Interest expense amounted to $34,521 for the three months ended March 31, 2018.
|
2,000,000
|
-
|
2,000,000
|
-
|
On January 26, 2017, the Company borrowed the sum of $1,000,000 from Joseph Lu, and issued its note in the principal amount of $1,000,000, with an annual interest rate is 7%, due on January 26, 2019. The note is secured by the Company’s intellectual property. As of March 31, 2018, accrued interest is $25,906. Interest expense amounted to $12,811 for the three months ended March 31, 2018. Partial of the Note, $247,785 principal was converted to common stock on October 16, 2017.
|
742,215
|
-
|
-
|
742,215
|
||||||||||||
On March 14, 2018, the Company secured a loan from Joseph Lu. The principal amount is $585,730 and the annual interest rate is 12%, due in May 2018, secured by 100% of equity of Powin China. As of March 31, 2018, accrued interest is $0. Interest expense amounted to $0 for the three months ended March 31, 2018.
|
585,730
|
-
|
-
|
-
|
||||||||||||
|
||||||||||||||||
Total
|
$
|
3,477,945
|
$
|
-
|
$
|
3,159,516
|
$
|
742,215
|
December
31, 2017
Balance
|
Borrowed
|
Paid
|
Deconsolidated
|
Converted
|
March 31, 2018
Balance
|
|||||||||||||||||||
Third party note, March 16, 2017
|
$
|
2,000,000
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
2,000,000
|
|||||||||||||
Third party note, June 13, 2017,
|
150,000
|
-
|
-
|
-
|
-
|
150,000
|
||||||||||||||||||
Third party note, September 26,
2017 |
4,154,398
|
-
|
(58,707
|
)
|
(4,095,691
|
)
|
-
|
-
|
||||||||||||||||
Renewal of two notes from Lu
Pacific Properties, LLC, May 31, 2017 |
150,000
|
-
|
-
|
-
|
-
|
150,000
|
||||||||||||||||||
3U Trading note transfer to Joseph
Lu, October 31, 2017 |
1,009,516
|
-
|
(1,009,516
|
)
|
-
|
-
|
-
|
|||||||||||||||||
Lu Pacific Properties, LLC note,
October 26, 2016 |
2,000,000
|
-
|
-
|
-
|
-
|
2,000,000
|
||||||||||||||||||
Joseph Lu note, January 26, 2017,
|
742,215
|
-
|
-
|
-
|
-
|
742,215
|
||||||||||||||||||
Joseph Lu note, March 14, 2018,
|
-
|
585,730
|
-
|
-
|
-
|
585,730
|
||||||||||||||||||
Total
|
$
|
10,206,129
|
$
|
585,730
|
$
|
(1,068,223
|
)
|
$
|
(4,095,691
|
)
|
$
|
-
|
$
|
5,627,945
|
Year ending March 31,
|
||||
2018
|
$
|
434,421
|
||
2019
|
440,973
|
|||
2020
|
447,723
|
|||
2021
|
292,780
|
|||
2022
|
245,973
|
|||
Thereafter
|
989,184
|
|||
Total
|
$
|
2,851,054
|
|
Average
|
|||||||||||||||
|
Weighted
|
Remaining
|
||||||||||||||
|
average
exercise
|
Contractual
Life
|
Aggregate
Intrinsic
|
|||||||||||||
|
Warrants
|
price
|
(Years)
|
Value
|
||||||||||||
Outstanding at
December 31, 2017
|
100,000
|
$
|
25.00
|
0.4
|
$
|
-
|
||||||||||
|
||||||||||||||||
Exercisable at December 31, 2017
|
100,000
|
$
|
25.00
|
0.4
|
$
|
-
|
||||||||||
|
||||||||||||||||
Warrants granted
|
-
|
-
|
-
|
-
|
||||||||||||
Warrants exercised
|
-
|
-
|
-
|
-
|
||||||||||||
Warrants forfeited
|
-
|
-
|
-
|
-
|
||||||||||||
Outstanding at
March 31, 2018
|
100,000
|
$
|
25.00
|
0.15
|
$
|
-
|
||||||||||
Exercisable at March 31, 2018
|
100,000
|
$
|
25.00
|
0.15
|
$
|
-
|
Dividend Yield
|
0
|
%
|
||
Expected volatility
|
161.80
|
%
|
||
Risk-free interest rate
|
1.39
|
%
|
||
Term in years
|
9.92
|
Dividend Yield
|
0
|
%
|
|||
Expected volatility
|
142.74%-146.80
|
%
|
|||
Risk-free interest rate
|
1.90%-2.65
|
%
|
|||
Term in years
|
5.04-5.62
|
|
Number of
Options |
Wtd Avg.
Exercise Price |
Wtd Avg.
Remaining Term |
Exercisable
|
Intrinsic
Value of Options |
|||||||||||||||
Outstanding at December 31, 2016
|
102,000
|
$
|
5.70
|
4.88
|
84,059
|
$
|
-
|
|||||||||||||
Granted
|
2,041,603
|
1.42
|
9.82
|
|||||||||||||||||
Forfeited/Expired
|
(15,000
|
)
|
3.50
|
-
|
||||||||||||||||
Outstanding at December 31, 2017
|
2,128,603
|
1.61
|
9.54
|
674,432
|
1,338,418
|
|||||||||||||||
Granted
|
192,500
|
2.17
|
9.86
|
|||||||||||||||||
Forfeited/Expired
|
-
|
-
|
-
|
|||||||||||||||||
Outstanding at March 31, 2018
|
2,321,103
|
$
|
1.66
|
9.34
|
827,302
|
$
|
1,295,922
|
31.1
|
|
31.2
|
|
32
|
Dated: May 17, 2018
|
By:/s/ Joseph Lu
Chief Executive Officer
(Principal Executive Officer)
|
By:/s/ Geoffrey Brown
|
President
|
By:/s/ Joseph Lu
|
Chief Financial Officer
|
(Principal Financial Officer)
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of Powin Energy Corporation;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this l report;
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and we have:
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of small business issuer’s board of directors (or persons performing the equivalent function):
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of Powin Energy Corporation;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this l report;
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and we have:
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of small business issuer’s board of directors (or persons performing the equivalent function):
|
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
May 17, 2018 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | POWIN ENERGY CORP | |
Entity Central Index Key | 0001468780 | |
Document Type | 10-Q | |
Trading Symbol | PWON | |
Document Period End Date | Mar. 31, 2018 | |
Current Fiscal Year End Date | --12-31 | |
Amendment Flag | false | |
Entity a Well-known Seasoned Issuer | No | |
Entity a Voluntary Filer | No | |
Entity's Reporting Status Current | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 45,263,070 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2018 |
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, authorized | 575,000,000 | 575,000,000 |
Common stock, issued | 45,263,070 | 45,263,070 |
Common stock, outstanding | 45,263,070 | 45,263,070 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) |
Mar. 31, 2018 |
---|---|
Statement of Cash Flows [Abstract] | |
Equity method investment, ownership percentage | 50.00% |
Description of Business and History and Summary of Significant Accounting Policies |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description Of Business And History And Summary Of Significant Accounting Policies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description of Business and History and Summary of Significant Accounting Policies | Note 1 – Description of Business and History and Summary of Significant Accounting Policies
Description of Business and History
Powin Energy Corporation (“Powin”, “Company”, “we”, “us”) is a leading producer, designer and developer of commercially proven, cost-competitive, safe and scalable lithium-ion based energy storage solutions for utilities and microgrid. We are incorporated in the State of Nevada and were founded in 1989 in Oregon. Our primary product is the Stack140 (“Stack”), a modular, flexible, purpose-built battery string that is easily and cost-effectively scalable from a single unit to multiple megawatts of capacity. We are focused on the rapidly growing advanced energy storage industry and deploying our Stack modular battery system which features our patented Battery Pack Operating System (“bp-OS”) software that provides critical insight into system functions and lifespan via our proprietary Battery Odometer and Warranty Tracker™ controls.
For the periods presented the Company has the following subsidiaries:
In 2017, as part of our sale of our projects and pipeline, we acquired a 10% ownership stake in esVolta, LP (“esVolta”) a developer, owner and operator of utility-scale energy storage projects across North America. esVolta has entered a strategic long-term agreement with our Company under which we will be esVolta’s exclusive provider of battery storage systems. We did not record any impairment losses related to our equity method investment during the years ended December 31, 2017. For the three months ended March 31, 2018, we recorded equity in loss of unconsolidated affiliates of $66,149 for our ownership percentage in the investee’s net loss and reduced our investment in equity method investee by this amount. As of March 31, 2018, the balance of investment in unconsolidated affiliates for esVolta is $409,114.
In December 2017 the Company entered into a purchase and sale agreement with esVolta for the sale of Powin Canada B.C. Ltd., the sole limited partner of Powin Energy Ontario Storage II, LP and sole shareholder of Powin Energy Storage 2, Inc. Powin Canada B.C. Ltd through its subsidiaries holds the assets of an 8.8 MW / 40.8 MWh energy storage project located in Stratford, Ontario. Pursuant to the agreement, at closing esVolta paid to Powin an aggregate amount equal to 50.0% of the sum of $20,681,000 adjusted for working capital and debt balances at the time of closing for 50% of the ownership interests in Powin Canada B.C. Ltd. Additionally, the purchase agreement has an option whereby esVolta, may purchase the remaining 50% ownership interests in Powin Canada B.C. Ltd. within one year of the original closing date of March 2018. On March 29, 2018, we sold the 50% ownership stake in this previously consolidated entity, Powin Canada BC, Ltd to esVolta. We now account for our remaining 50% ownership in Powin Canada B.C., Ltd using the equity method. In 2018 we recorded our investment in unconsolidated affiliates of $8,212,925 for our 50% ownership in Powin Canada B.C., Ltd.
In January 2018, the Company formed Powin China Holdings 1, LLC, an Oregon limited liability company (Powin China). In March 2018, Powin Energy (Ningbo) Co., Ltd (Powin Ningbo) was established in the Peoples Republic of China as a subsidiary of Powin China. In March 2018, Powin Ningbo issued its Promissory Note to Joseph Lu in the principal amount of 3,700,000 RMB ($585,730 USD) in consideration of Joseph Lu advancing funds to Powin Ningbo for a deposit on a land purchase in Ningbo Yuyao, China. The note is due on demand, bears interest of 1% per month and secured by 100% of equity of Powin China. The land will be the site for the planned construction of a battery manufacturing facility.
The Company’s client base includes developers, utilities and providers in the energy storage industry sector. Operations outside the United States of America are subject to risks inherent in operating under different legal systems and various political and economic environments. Among the risks are changes in existing tax laws, possible limitations on foreign investment and income repatriation, government price or foreign exchange controls, and restrictions on currency exchange.
Basis of Presentation
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Powin Energy Corporation and its subsidiaries. All intercompany transactions and balances have been eliminated during consolidation. Investments in unconsolidated affiliates through which the Company exercises significant influence over but does not control the investee and is not the primary beneficiary of the investee’s activities are accounted for using the equity method.
Foreign Currencies
Assets and liabilities recorded in foreign currencies are translated to U.S. dollars at the exchange rate on the balance sheet date. Revenue and expenses are translated to U.S. dollars at average rates of exchange prevailing during the year. Translation adjustments resulting from this process are recorded to other comprehensive income.
The reporting currency of the Company is the U.S. dollars. The results of operations and cash flows conducted in foreign currency are translated at average exchange rates during the period, and assets and liabilities are translated at the unified exchange rates at the balance sheet dates, and equity is translated at the historical exchange rates. As a result, amounts related to assets and liabilities reported on the statements of cash flows will not necessarily agree with changes in the corresponding accounts on the balance sheets. Translation adjustments resulting from this process are included in accumulated other comprehensive income in the statements of stockholders’ equity. Translation adjustments for the three months ended March 31, 2018 and 2017 were $3,125 and $0, respectively. The cumulative translation adjustment and effect of exchange rate changes on cash, which was recorded as accumulated other comprehensive loss on the balance sheet, as of March 31, 2018 and December 31, 2017 were $(11,840) and $(14,965), respectively. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.
The accompanying unaudited condensed consolidated balance sheet as of March 31, 2018, the condensed consolidated statements of operations and condensed consolidated statements of comprehensive loss for the three months ended March 31, 2018 and 2017 of cash flows for the three months ended March 31, 2018 and 2017, and other information disclosed in the related notes are unaudited. The consolidated balance sheet as of December 31, 2017, was derived from our audited consolidated financial statements at that date. The accompanying condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes contained in our Form 10-K for the year ended December 31, 2017 filed with the Securities and Exchange Commission. The accompanying interim condensed consolidated financial statements and related disclosures have been prepared on the same basis as the annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments necessary for a fair statement of the results of operations for the periods presented. The condensed consolidated results of operations for any interim period are not necessarily indicative of the results to be expected for the full year or any other future year or interim period.
Advertising
The Company expenses the cost of advertising as incurred. For the three months ended March 31, 2018 and 2017, the amount charged to advertising expense was $28,800 and $7,809, respectively.
Cash and Cash Equivalents
The Company considers all highly liquid investments with original maturities of 90 days or less at the time of purchase to be cash equivalents. The cash deposits in U.S. financial institutions exceed the amounts insured by the U.S. government. The standard insurance amount is $250,000 per depositor, per insured bank. Non-performance by these institutions could expose the Company to losses for amounts in excess of insured balances. At March 31, 2018 and December 31, 2017, the Company’s bank balances exceeded insurances balances by $1,202,146 and $2,862,505, respectively. At March 31, 2018 and December 31, 2017, the Company had no cash equivalents.
Inventories
Inventory is reported at the lower of cost (first-in, first-out method) or net realizable value. The Company capitalizes applicable direct and indirect costs incurred in the Company’s manufacturing operations to bring its products to a sellable state. These costs include direct material, direct labor, and indirect manufacturing costs, including depreciation and amortization. Inventories consist primarily of containers with partially or fully completed energy storage components, including batteries, inverters and battery management hardware and software.
As of March 31, 2018 and December 31, 2017, the components of inventories were as follows:
We regularly review the cost of inventories against their estimated net realizable value and record write-downs if any inventories have costs in excess of their net realizable values. We also regularly evaluate the quantities and values of our inventories in light of current market conditions and trends, among other factors, and record write-downs for any quantities in excess of demand or for any obsolescence. This evaluation considers the use of Stacks in our systems business, expected demand, anticipated sales prices, strategic raw material requirements, new product development schedules, the effect new products might have on the sale of existing products, product obsolescence, product merchantability, and other factors. Market conditions are subject to change, and actual consumption of our inventory could differ from forecasted demand.
Based on our assessment, $0 and $431,211 impairment expenses for inventories were recorded in cost of sales during the three months ended March 31, 2018 and 2017, respectively.
Intangible Assets
Our intangible assets include websites, patents, and trademarks. Intangible assets that are subject to amortization are amortized using the straight-line method over their estimated period of benefit, ranging from 3 to 5 years. We evaluate the recoverability of intangible assets periodically by taking into account events or circumstances that may warrant revised estimates of useful lives or that indicates the asset may be impaired. Based on this assessment, no impairment expenses for intangible assets were recorded in operating expenses during the three months ended March 31, 2018 and 2017. Intangible assets amounted $255,042 and $236,754 as of March 31, 2018 and December 31, 2017, respectively. Amortization expenses amounted to $4,596 and $2,041 for the three months ended March 31, 2018 and 2017, respectively.
Equity Method Investments
We account for our unconsolidated venture using the equity method of accounting. As part of this evaluation, we consider our participating and protective rights in the venture as well as its legal form. We use the equity method of accounting for our investments when we have the ability to significantly influence, but not control, the operations or financial activities of the investee. We record our equity method investments at cost and subsequently adjust their carrying amount each period for our share of the earnings or losses of the investee and other adjustments required by the equity method of accounting. Distributions received from our equity method investments are recorded as reductions in the carrying value of such investments and are classified on the consolidated statements of cash flows pursuant to the cumulative earnings approach. Under this approach, distributions received are considered returns on investment and are classified as cash inflows from operating activities unless our cumulative distributions received, less distributions received in prior periods that were determined to be returns of investment, exceed our cumulative equity in earnings recognized from the investment. When such an excess occurs, the current period distributions up to this excess are considered returns of investment and are classified as cash inflows from investing activities.
We monitor our equity method investments, which are included in “Investment in unconsolidated affiliate” in the accompanying consolidated balance sheets, for impairment and record reductions in their carrying values if the carrying amount of an investment exceeds its fair value. An impairment charge is recorded when such impairment is deemed to be other-than-temporary. To determine whether an impairment is other-than temporary, we consider our ability and intent to hold the investment until the carrying amount is fully recovered. Circumstances that indicate an other-than temporary impairment may have occurred include factors such as decreases in quoted market prices or declines in the operations of the investee. The evaluation of an investment for potential impairment requires us to exercise significant judgment and to make certain assumptions. The use of different judgments and assumptions could result in different conclusions.
In 2017, as part of our sale of our projects and pipeline, we acquired a 10% ownership stake in esVolta, As a result, our investment in unconsolidated affiliates has balance of $475,263 as of December 31, 2017. We did not record any impairment losses related to our equity method investment during the years ended December 31, 2017. In March 2018, we sold a 50% ownership stake in a previously consolidated entity, Powin Canada B.C., Ltd. to esVolta. We now account for our remaining 50% ownership in Powin Canada B.C., Ltd. using the equity method. In 2018 we recorded our investment in unconsolidated affiliates of $8,212,925 for our 50% ownership in Powin Canada BC, Ltd.
For the three months ended March 31, 2018 we recorded equity in loss of unconsolidated affiliates of $66,149 for our ownership percentage in the investee’s net loss and reduced our investment in equity method investee by this amount. As of March 31, 2018, the balance of investment in unconsolidated affiliates is $8,622,039.
Stock-Based Compensation
The Company measures stock-based compensation expense for all share-based awards granted to employees based on the estimated fair value of those awards at grant-date under ASC 718. The cost of restricted stock awards is determined using the fair market value of our common stock on the date of grant. The fair values of stock option awards are estimated using a Black-Scholes valuation model. The compensation costs are recognized net of any estimated forfeitures on a straight-line basis over the employee requisite service period. Forfeiture rates are estimated at grant-date based on historical experience and adjusted in subsequent periods for any differences in actual forfeitures from those estimates.
The Powin Energy Corporation 2017 Equity Incentive Plan (“2017 Plan”) stipulates how directors, officers, employees, and consultants of Powin Energy Corp (including any of its subsidiaries) are eligible to participate in various forms of share-based compensation. The 2017 Plan is administered by the compensation committee of our board of directors (or any other committee designated by our board of directors), which is authorized to, among other things, determine recipients of grants, exercise price and vesting schedule of the awards made under the 2017 Plan. The 2017 Plan provides for the grant of incentive stock options, non-qualified stock options, stock appreciation rights, restricted shares, restricted stock units, performance units, cash incentive awards, performance compensation awards, and other equity-based and equity-related awards. In addition, the shares underlying any forfeited, expired, terminated, or canceled awards, or shares surrendered as payment for taxes required to be withheld, become available for new award grants. We may not grant awards under the 2017 Plan after 2027, which is the tenth anniversary of the 2017 Plan’s approval by our stockholders. As of March 31, 2018, we had 2,234,103 shares available for future issuance under the 2017 Plan.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation. These reclassifications have no impact on our consolidated net earnings, financial position or cash flows.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which amends the existing accounting standards for revenue recognition. The new guidance provides a new model to determine when and over what period revenue is recognized. Under this new model, revenue is recognized as goods or services are delivered in an amount that reflects the consideration we expect to collect. In March 2016, the FASB issued an ASU, Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which clarifies the principal versus agent guidance in the new revenue recognition standard. In April 2016, the FASB issued another ASU, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing, which clarifies the guidance on accounting for licenses of intellectual property and identifying performance obligations in the new revenue recognition standard. In May 2016, the FASB issued another ASU, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedient, which clarifies the transition, collectability, noncash consideration and the presentation of sales and other similar taxes in the new revenue recognition standard. As an emerging growth company, the guidance is effective for fiscal years beginning after December 15, 2018; early adoption is permitted for periods beginning after December 15, 2016. The new standard is required to be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying it recognized at the date of initial application. We have not yet selected a transition method and are evaluating the impact of adopting this guidance.
In February 2018, the FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220) – Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, to allow entities to reclassify the income tax effects of the Tax Act on items within accumulated other comprehensive income to retained earnings. ASU 2018-02 is effective for fiscal years and interim periods within those years beginning after December 15, 2018, and early adoption is permitted. We are currently evaluating the impact ASU 2018-02 will have on our consolidated financial statements and associated disclosures. |
Going Concern |
3 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||
Going concern [Abstract] | |||||||
Going Concern | Note
2: Going Concern
The
Company sustained a net loss
$2,528,121 and $1,736,239 during the three months ended March 31, 2018 and 2017. The Company
has accumulated deficit of $46,803,111 and $44,274,990 as of March 31, 2018 and December
31, 2017, respectively. Working capital deficit of $11,358,926 and working capital of $3,336,144 as
of March 31, 2018 and December 31, 2017, respectively. The Company also has notes payable
to unrelated parties due within 12 months amounting $2,150,000 and $1,350,472 as of March
31, 2018 and December 31, 2017, respectively. The Company’s continuation as a going
concern is dependent on its ability to generate sufficient cash flows from operations to
meet its obligations and/or obtain additional financing, as
may be required. The above conditions raise substantial doubt about the Company’s
ability to continue as going concern.
The
accompanying condensed financial statements have been prepared assuming that the Company will continue as a going concern; however,
the above condition raises substantial doubt about the Company’s ability to do so. The financial statements do not include
any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification
of liabilities that may result should the Company be unable to continue as a going concern.
Management
has assessed the Company’s ability to continue as a going concern as of the balance
sheet date, and up to and including the financial statement issuance date. The assessment
of a company’s ability to meet its obligations is inherently judgmental. Without
additional funding, the company may not have sufficient available cash to meet its obligations
coming due in the ordinary course of business within one year of the financial statement
issuance date. However, the Company has historically been able to successfully secure funding
to meet its obligations as they become due. The following conditions were considered in
management’s evaluation of going concern:
|
Project Assets |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Project Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Project Assets | Note 3: Project Assets
Project assets primarily consist of costs related to battery energy storage projects in various stages of development that are capitalized prior to the completion of the sale of the project, including projects that may have begun commercial operation under power purchase agreements and are actively marketed and intended to be sold. These project related costs include costs for land, development, and construction of a battery energy storage system. Development costs may include legal, consulting, permitting, transmission upgrade, interconnection, and other similar costs. Once we enter into a definitive sales agreement, we classify such project assets as current, or non-current if the purchase option is greater than one year, until the sale is completed, and we have met all of the criteria to recognize the sale as revenue. If a project is completed and begins commercial operation prior to the closing of a sales arrangement, the completed project will remain in project assets until closing of sale. We present all expenditures related to the development and construction of project assets, whether fully or partially owned, as a component of cash flows from operating activities.
We review project assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. We consider a project commercially viable or recoverable if it is anticipated to be sold for a profit once it is either fully developed or fully constructed. We consider a partially developed or partially constructed project commercially viable or recoverable if the anticipated selling price is higher than the carrying value of the related project assets. We examine a number of factors to determine if the project is expected to be recoverable, including whether there are any changes in environmental, ecological, permitting, market pricing, or regulatory conditions that may impact the project. Such changes could cause the costs of the project to increase or the selling price of the project to decrease. If a project is not considered recoverable, we impair the respective project assets and adjust the carrying value to the estimated fair value, with the resulting impairment recorded within “Selling, general and administrative” expense.
Energy storage systems business sales arrangements in which we construct a battery power system for a customer on land that is controlled by the customer and has not been previously controlled by Powin, are accounted for under ASC 605-35. For such sales arrangements, we use the completed contract method as our standard accounting policy since we are unable to reliably estimate the costs to complete the services or the total amount of the contract during construction. Under the completed contract method we recognize all of the revenue and profit associated with a project only after the project has been completed and collectability is reasonably assured under the terms of the sales contract. In applying the completed contract method, we recognize income only when a contract is completed or substantially completed, such as when the remaining costs to be incurred are not significant. Under this method costs incurred are reflected on the balance sheet under project assets.
On December 4, 2017 the Company entered into a purchase and sale agreement with esVolta for the sale of Powin Canada B.C. Ltd., the sole limited partner of Powin Energy Ontario Storage II, LP and sole shareholder of Powin Energy Storage 2, Inc. Subject to the occurrence of closing, esVolta shall pay to Powin an aggregate amount equal to 50.0% of the sum of $20,681,000 adjusted for working capital and debt balances at the time of closing for 50% of the ownership interests in Powin Canada B.C. Ltd. Closing occurred March 29, 2018, subsequent to date of project completion and commissioning. The Company lost control of Powin Canada B.C. Ltd upon closing and accounted for this transaction as deconsolidation of a subsidiary during the quarter ended March 31, 2018. Powin Canada B.C. Ltd through its subsidiaries holds the assets of an 8.8 MW / 40.8 MWh energy storage project located in Stratford, Ontario under development and included in project assets as of December 31, 2017. Based on this, the 50% of the total project asset is presented as current asset, and the remaining 50% is presented as non-current asset as of December 31, 2017. Additionally, the purchase agreement has an option whereby esVolta may purchase the remaining 50% ownership interests in Powin Canada B.C. Ltd. within one year of the original closing date of March 29, 2018.
In March 2018, the Company recognized a net loss of $428,001 related to the deconsolidation of the subsidiary Powin Canada B.C., Ltd. There was no gain or loss recognized related to the remeasurement of our 50% retained investment in the former subsidiary Powin Canada B.C., Ltd. The $428,001 net loss related to deconsolidation is shown as a component of revenue from energy storage assets in the amount of $8,288,232, net of cost from energy storage assets in the amount of $8,716,233. The valuation used to measure the fair value of our direct retained 50% investment in Powin Canada B.C., Ltd was based on the market approach. Estimating the fair value of the noncontrolling interest we obtain begins with the valuation of the entire energy storage project being sold to the customer net of any associated debt. Such valuation generally uses a market based valuation technique. Under the market approach the cash received of $8,288,232 for the 50% interest sold approximates the retained 50% equity method investment of $8,212,925. The Company retained a 50% ownership interest in the deconsolidated entity and will continue to have involvement in the operations of the entity with the acquiring entity esVolta, a related party in which Powin Energy Corporation holds a 10% ownership interest in. The deconsolidated entity Powin Canada B.C., Ltd will continue to be a related party due to our remaining 50% ownership interest which is accounted for under the equity method of accounting. Since the transaction resulted in a loss, the Company recognized the total loss of $428,001 in the quarter ended March 31, 2018, and did not defer the 10% loss from related party. |
Tax Receivable |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
Tax Receivable | |
Tax Receivable | Note 4: Tax Receivable
Tax receivable as of March 31, 2018 is comprised of state tax receivable of $18,151 and GST/HST tax receivable of $110,541. The GST/HST tax receivable represents net amounts due from the Canada Revenue Agency (CRA) for Goods and Services Tax / Harmonized Sales Tax (GST/HST) on taxable goods and services purchased or sold in Canada. The Company is registered for GST/HST with the CRA and files periodic tax returns for each reporting period listing the amount of GST/HST collected during the reporting period along with the amount of input tax credits claimed. The net tax for each reporting period is the difference between the GST/HST charged on taxable supplies and the GST/HST paid on business purchases and expenses (input tax credits). This resulted in a GST/HST refund as of March 31, 2018, which occurs when the Company has paid more GST/HST than we collected. GST/HST tax receivable at March 31, 2018 and December 31, 2017 is $110,541 and $294,862, respectively. Subsequent to March 31, 2018, the Company has received $18,785 of the funds from the Canadian government through May 17, 2018 as payment of this GST/HST tax receivable.
|
Notes Receivable |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Receivable | Note 5: Notes Receivable
Notes receivable consist of the following:
Effective October 3, 2016 (see Note 15), the Company entered into a Stock Purchase Agreement with Powin Industries, SA de CV (“Powin Mexico”) and Rolland Holding Company, LLC (“Rolland”). At Closing, Rolland made a cash payment of $99,000 and delivered to the Company (i) its promissory note in the principal amount $100,000 bearing interest at 4% per annum with principal and interest payable in twelve (12) equal monthly installments (“Short Term Note”); and (ii) its promissory note in the principal amount of $800,000 bearing interest at 5% per annum with principal and interest payable in ninety-six (96) equal monthly installments (“Long Term Note”). The interest rate on the Long Term Note will be renegotiated if and when the Prime Rate for the U.S reaches 5%. In addition, Powin Mexico delivered to the Company a non-interest bearing promissory note in the amount of $125,000 (“Powin Mexico Note”) which calls for four (4) equal monthly installments of $31,250 on each of December 31, 2017, December 31, 2018, December 31, 2019 and December 31, 2020. The Powin Mexico Note represents a compromised amount representing the difference between the amount of the Powin Mexico accounts receivable and the amount of the Powin Mexico accounts payable owing to the Company. Amounts due under the Short Term Note, the Long Term Note and the Powin Mexico Note, respectively, may be accelerated upon a failure to pay amounts due thereunder when due, unless waived or cured. The total amount collected under these notes receivable during 2017 is $202,703. The Company recognized interest income of $39,566 for the year ended December 31, 2017. The total amount collected under these notes receivable for the three months ended March 31, 2018 is $25,000. The Company recognized interest income of $10,398 for the three months ended March 31, 2018.
The Company has performed an analysis of the notes receivable balance under ASC 810-10 guidance with respect to accounting for variable interest entities (“VIE”), and has determined the Company lacks the power to make key operating decisions considered to be most significant to the VIE, and is therefore not considered to be the primary beneficiary in this transaction.
|
Property and Equipment, net |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment, net | Note 6: Property and Equipment, net
The components of property and equipment were as follows:
For the three months ended March 31, 2018 and 2017, depreciation of property and equipment amounted $9,156 and $43,350, respectively. |
Other Receivable |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
Other Receivable | |
Other Receivable |
Note 7: Other Receivable
The Stock Purchase Agreement for the sale of Q Pacific Corporation (“QPM”) in 2016 contains a provision whereby Powin is due 35% of the annual EBITDA of QPM for fiscal years 2017, 2018 and 2019. The amount calculated under this agreement and due to Powin is $0 for three months ended March 31, 2018. The Company records amounts earned under this agreement to other income and other current assets. The amount due of $109,074 as of December 31, 2017 was collected in March 2018.
The Company has performed an analysis of the notes receivable balance under ASC 810-10 guidance with respect to accounting for variable interest entities (“VIE”), and has determined the Company lacks the power to make key operating decisions considered to be most significant to the VIE, and is therefore not considered to be the primary beneficiary in this transaction
|
Loss Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss Per Share | Note 8: Loss Per Share
Basic loss per share is based on the weighted-average effect of all common shares issued and outstanding and is calculated by dividing net loss by the weighted-average shares outstanding during the year. Diluted loss per share is calculated by dividing net income by the weighted-average number of common shares used in the basic loss per share calculation plus the number of common shares that would be issued assuming exercise or conversion of all potentially dilutive common shares outstanding. The Company excludes equity instruments from the calculation of diluted earnings per share if the effect of including such instruments is antidilutive.
The components of basic and diluted loss per share are as follows:
The Company has 2,321,103 shares and 2,128,603 shares of outstanding stock options as of March 31, 2018 and December 31, 2017, respectively.
On April 15, 2013, the Company entered into a Settlement Agreement and Mutual Release to settle a previously disclosed action as noted in our 8K filed on April 17, 2013. Pursuant to the Settlement Agreement, the Company issued a Warrant to Purchase Common Stock to Global Storage Group, LLC for 70,000 shares of the Company’s common stock at an exercise price of $25.00; and a Warrant to Purchase Common Stock to Virgil L. Beaston for 30,000 shares of the Company’s common Stock at an exercise price of $25.00. The exercise period of each Warrant is 60 months from the date of issuance and may be exercised in whole or in part at any time prior to April 15, 2018. As of March 31, 2018 and 2016, all 100,000 warrants remain outstanding. As of the expiration date of April 15, 2018 none of the warrants have been exercised and have now expired.
The following sets forth the number of shares of common stock underlying if all outstanding options, warrants, and convertible debt were converted as of March 31, 2018 and December 31, 2017:
For the three months ended March 31, 2018 and 2017, the effect of warrants and stock options are excluded from loss per share because their impact is anti-dilutive since the company has a net loss both years. |
Long-term Debt |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Debt | Note 9: Long-term Debt
The total carrying value of long-term debt, including current and non-current classifications, was as follows:
For the three months ended March 31, 2018, interest expense related to long-term debt amounted to $33,288.
(a) The Brookfield BRP Holdings (Canada) Inc debt agreement requires audited annual financial statements to be provided to the lender within 90 days of year end. The lender approved a waiver of this covenant extending this date to May 17, 2018. The audit of the financial statements of borrower, Powin Energy Ontario Storage II, LP for the year ended December 31, 2017 was completed and provided to the lender on May 14, 2018. As discussed in note 3, Powin Energy Ontario Storage II, LP is no longer consolidated due to the sale to esVolta and as a result the loan balance is shown as $0 as of March 31, 2018.
Long-term debt related party
Interest expense related to loans from related parties amounted to $52,675 and $58,003 for the three months ended March 31, 2018 and 2017, respectively.
Schedule of long term debt:
|
Commitments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Commitments | Note 10: Commitments
Operating Leases
The Company leases the Company headquarters facility in Tualatin, Oregon from Lu Pacific Properties, LLC, a related party controlled by the Lu family This lease is through September 30, 2021 and requires the Company to pay for all property taxes, utilities and facility maintenance.
Effective January 1, 2017, the Company entered into a lease amendment. The Company leased 28,275 square feet of the building. The lease term is through September 30, 2021 and all property taxes, utilities and facility maintenance were charged at $0.15 per square foot per month by Lu Pacific Properties, LLC. The monthly rental expense is $17,706.
The Company leases a facility from 3U Millikan, LLC, a company owned by Xilong Zhu, a member of the Company’s Board of Directors. The lease is for its Southern California Edison Project at Irvine, California location. This lease commenced on October 10, 2016 and will terminate on January 9, 2027 and requires the Company to pay for all property taxes, utilities and facility maintenance. The monthly base rental expense is $17,550, commencing January 1, 2017 and ending January 9, 2027. The Company subleases a portion of this facility to PPA Grand Johanna, LLC, a subsidiary sold to esVolta on December 4, 2017. Rental income to Powin under the terms of the sublease is $4,000 per month in 2017 with annual rent increases through the lease term ending in 2027. Under the terms of the sublease, Powin has the right to increase the base rent by an amount in proportion to the amount of added battery energy storage capacity relative to the existing battery energy storage capacity at then current market rates.
On June 27, 2017, the Company entered into a lease agreement for its project located in Stratford, Ontario. The Company leased 1 acre of land from an unrelated party. The lease term is for three years and will start upon commissioning and acceptance of the project, which occurred in March 2018. The annual rental expense is $30,100. The lease has term to renew two additional terms of 5 years each with six months notice. As discussed in note 3 Powin Energy Ontario Storage II, LP is no longer consolidated due to the sale to esVolta and as a result the lease is not included in the future minimum lease payment schedule below as of March 31, 2018.
Minimum future lease payments under non-cancelable operating leases are as follows:
For the three months ended March 31, 2018 and 2017, total lease expense paid for all operating rents and leases was $108,199 and $105,770, respectively. These leases are also disclosed in Note 13, related party transactions. |
Capital stock |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital stock [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital stock | Note 11: Capital stock
The Company has one class of common stock.
Common Stock
On October 16, 2017, the Company issued an aggregate of 8,155,146 shares of common stock in satisfaction of certain outstanding indebtedness in the aggregate principal and accrued interest balance of $6,151,233. The fair market value of the common stock at time of conversion was $14,353,057. The $8,201,824 difference between the fair market value of the common stock and the balance of the principal and accrued interest was booked as loss on extinguishment of debt.
Warrants
On April 15, 2013, the Company entered into a Settlement Agreement and Mutual Release to settle a previously disclosed action as noted in our 8K filed on April 17, 2013. Pursuant to the Settlement Agreement, the Company issued a Warrant to Purchase Common Stock to Global Storage Group, LLC for 70,000 shares of the Company’s common stock at an exercise price of $25.00; and a Warrant to Purchase Common Stock to Virgil L. Beaston for 30,000 shares of the Company’s common Stock at an exercise price of $25.00. The exercise period of each Warrant is 60 months from the date of issuance and may be exercised in whole or in part at any time prior to April 15, 2018. As of March 31, 2018 and December 31, 2017, all 100,000 warrants remain outstanding. As of the expiration date of April 15, 2018 none of the warrants have been exercised and have now expired.
|
Stock Options |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Options | Note 12: Stock Options
The Company records stock-based compensation expense related to stock options and the stock incentive plan in accordance with ASC 718, “Compensation – Stock Compensation”.
In February 2011, the Company’s Board of Directors approved the adoption of the Powin Energy Corporation 2011 Stock Option Plan (“2011 Plan”) and submitted its ratification to the shareholders at the shareholders’ meeting held June 15, 2011, where the shareholders approved the 2011 Plan. On June 15, 2011, the Company granted awards under the 2011 Plan in the form of incentive stock options to its key employees for 1,170,000 shares of common stock. On August 6, 2013, the Company granted 1,640,000 stock options under the 2011 Plan to all employees. Awards are granted with an exercise price that approximates the market price of the Company’s common stock at the date of grant.
The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model using. The following assumptions were used to determine the fair value of the options at date of original issuance on August 6, 2013:
The Company has never paid a cash dividend and does not intend to pay cash dividends in the foreseeable future, so the dividend yield used in the calculation is 0%. The expected volatility is based on the daily historical volatility of comparative companies, measured over the expected term of the option. The risk-free rate is based on the implied yield on a United States Treasury zero-coupon issue with a remaining term closest to the expected term of the option. The term of the option is the expiration as there is no ready market for employees to exercise and sell shares and to date no option has been exercised under the 2011 Plan.
In June 2017, the Company’s Board of Directors approved the adoption of the Powin Energy Corporation 2017 Stock Option Plan (“2017 Plan”). During the year ended December 31, 2017 the Company granted awards under the 2017 Plan in the form of incentive stock options to its employees for a total of 2,041,603 shares of common stock. Awards were granted with an exercise price ranging from $1.18 to $2.00, approximating the market price of the Company’s common stock at the date of each grant. The stock options vesting has various terms:1). Most 1/4 immediately, then 1/4 each of next 12 months, or 2). 1/3 immediately, then 1/3 each of next 12 months. or 3) fully vested immediately.
During the three months ended March 31, 2018 the Company granted awards under the 2017 Plan in the form of incentive stock options to its employees for a total of 192,500 shares of common stock. Awards were granted with an exercise price ranging from $2.01 to $3.00, approximating the market price of the Company’s common stock at the date of each grant. The stock options vesting has various terms:1). Most 1/4 immediately, then 1/4 each of next 12 months, or 2). 1/3 immediately, then 1/3 each of next 12 months. or 3) fully vested immediately.
The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model using. The following assumptions were used to determine the fair value of the options at date of original issuance:
The Company has never paid a cash dividend and does not intend to pay cash dividends in the foreseeable future, so the dividend yield used in the calculation is 0%. The expected volatility is based on the daily historical volatility of comparative companies, measured over the expected term of the option. The risk-free rate is based on the implied yield on a United States Treasury zero-coupon issue with a remaining term closest to the expected term of the option. The term of the option is the expiration as there is no ready market for employees to exercise and sell shares and to date no option has been exercised on the 2011 Plan, 2013 Plan and 2017 Plan.
A summary of option activity as is presented below:
Stock
option expense included in operating expense for the three months ended March 31, 2018 and 2017 is
$289,260 and $11,780, respectively. As of March 31, 2018 and December 31, 2017, remaining unvested
stock expenses amounted to $1,614,471 and $1,743,208, respectively.
|
Related Party Transactions |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Note 13: Related Party Transactions
Rent Paid to Related Parties
The Company headquarter facilities located in Tualatin, Oregon are owned by Lu Pacific Properties, LLC, a related party controlled by the Lu family. Rent expenses were $53,968 and $53,120 for the three months ended March 31, 2018 and 2017, respectively. Rental rates are deemed to be and were derived by local market rates for the rents when the contracts were entered.
The Company’s facility in Irvine, California is owned by 3U Millikan, LLC, controlled by Xilong Zhu, a director of the Company. Rent expenses were $52,650 and $52,650 for the three months ended March 31, 2018 and 2017, respectively. Rental rates are deemed to be and were derived by local market rates for the rents when the contracts were entered. The Company subleases a portion of this facility to PPA Grand Johanna, LLC, a subsidiary sold to esVolta on December 4, 2017. Rental income to the Company under the terms of the sublease is $4,000 per month in 2017 with annual rent increases through the lease term ending in 2027. Such rental income is recognized as net to rent expense. Under the terms of the sublease, the Company has the right to increase the base rent by an amount in proportion to the amount of added battery energy storage capacity relative to the existing battery energy storage capacity at then current market rates.
Long-term debt related party
The Company has long-term debt from related parties as disclosed in note 9.
Purchase from Related Parties
Yangzhou Finway Energy Tech Co. is owned by Danny Lu (49%) and Logan Zhu (51%). The Company purchased equipment and parts from Yangzhou Finway Energy Tech Co. in the amount of $1,303,585.73 and $6,260 for the three months ended March 31, 2018 and 2017, respectively. Amounts due to Yangzhou Finway Energy Tech Co. amounted to $2,359,521 and $1,309,946 at March 31, 2018 and December 31, 2017, respectively.
The Company purchased product from Quailhurst Vineyard Estates, an Oregon company, controlled by Joseph Lu in the amount of $4,163 and $2,957 for the three months ended March 31, 2018 and 2017, respectively. Amounts due to Quailhurst Vineyard Estates amounted to $4,163 and $0 at March 31, 2018 and December 31, 2017, respectively. |
Subsequent events |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
Subsequent Events [Abstract] | |
Subsequent Event | Note 14: Subsequent events
In April 2018 the Company purchased land in Ningbo Yuyao, China for approximately $3.3 million. The purchase was partially funded by promissory notes issued in April 2018 to Powin China in the amount of $290,000 from Lu Pacific Properties and $400,000 from Mei-Yi Lu, both related parties. Additional funding for this land purchase was provided by a third party loan originating April 2018 in the amount of 9,600,000 RMB ($1,523,809 USD) issued to Powin Ningbo. The notes are due in June 2018 and bear 36% interest annually. The balance of the purchase price was funded by a contribution in April 2018 to Powin Ningbo from Powin China in the amount of $650,000 and the March 2018 land deposit as discussed in note 1. |
Description of Business and History and Summary of Significant Accounting Policies (Policies) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
Description Of Business And History And Summary Of Significant Accounting Policies Policies | ||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | Basis of Presentation
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). |
|||||||||||||||||||||||||||||||||||||||||||||
Principles of Consolidation | Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Powin Energy Corporation and its subsidiaries. All intercompany transactions and balances have been eliminated during consolidation. Investments in unconsolidated affiliates through which the Company exercises significant influence over but does not control the investee and is not the primary beneficiary of the investee’s activities are accounted for using the equity method. |
|||||||||||||||||||||||||||||||||||||||||||||
Foreign Currencies | Foreign Currencies
Assets and liabilities recorded in foreign currencies are translated to U.S. dollars at the exchange rate on the balance sheet date. Revenue and expenses are translated to U.S. dollars at average rates of exchange prevailing during the year. Translation adjustments resulting from this process are recorded to other comprehensive income.
The reporting currency of the Company is the U.S. dollars. The results of operations and cash flows conducted in foreign currency are translated at average exchange rates during the period, and assets and liabilities are translated at the unified exchange rates at the balance sheet dates, and equity is translated at the historical exchange rates. As a result, amounts related to assets and liabilities reported on the statements of cash flows will not necessarily agree with changes in the corresponding accounts on the balance sheets. Translation adjustments resulting from this process are included in accumulated other comprehensive income in the statements of stockholders’ equity. Translation adjustments for the three months ended March 31, 2018 and 2017 were $3,125 and $0, respectively. The cumulative translation adjustment and effect of exchange rate changes on cash, which was recorded as accumulated other comprehensive loss on the balance sheet, as of March 31, 2018 and December 31, 2017 were $(11,840) and $(14,965), respectively. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred. |
|||||||||||||||||||||||||||||||||||||||||||||
Unaudited interim financial statements | Unaudited interim financial statements
The accompanying unaudited condensed consolidated balance sheet as of March 31, 2018, the condensed consolidated statements of operations and condensed consolidated statements of comprehensive loss for the three months ended March 31, 2018 and 2017 of cash flows for the three months ended March 31, 2018 and 2017, and other information disclosed in the related notes are unaudited. The consolidated balance sheet as of December 31, 2017, was derived from our audited consolidated financial statements at that date. The accompanying condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes contained in our Form 10-K for the year ended December 31, 2017 filed with the Securities and Exchange Commission. The accompanying interim condensed consolidated financial statements and related disclosures have been prepared on the same basis as the annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments necessary for a fair statement of the results of operations for the periods presented. The condensed consolidated results of operations for any interim period are not necessarily indicative of the results to be expected for the full year or any other future year or interim period. |
|||||||||||||||||||||||||||||||||||||||||||||
Advertising | Advertising
The Company expenses the cost of advertising as incurred. For the three months ended March 31, 2018 and 2017, the amount charged to advertising expense was $28,800 and $7,809, respectively. |
|||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents | Cash and Cash Equivalents
The Company considers all highly liquid investments with original maturities of 90 days or less at the time of purchase to be cash equivalents. The cash deposits in U.S. financial institutions exceed the amounts insured by the U.S. government. The standard insurance amount is $250,000 per depositor, per insured bank. Non-performance by these institutions could expose the Company to losses for amounts in excess of insured balances. At March 31, 2018 and December 31, 2017, the Company’s bank balances exceeded insurances balances by $1,202,146 and $2,862,505, respectively. At March 31, 2018 and December 31, 2017, the Company had no cash equivalents. |
|||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories
Inventory is reported at the lower of cost (first-in, first-out method) or net realizable value. The Company capitalizes applicable direct and indirect costs incurred in the Company’s manufacturing operations to bring its products to a sellable state. These costs include direct material, direct labor, and indirect manufacturing costs, including depreciation and amortization. Inventories consist primarily of containers with partially or fully completed energy storage components, including batteries, inverters and battery management hardware and software.
As of March 31, 2018 and December 31, 2017, the components of inventories were as follows:
We regularly review the cost of inventories against their estimated net realizable value and record write-downs if any inventories have costs in excess of their net realizable values. We also regularly evaluate the quantities and values of our inventories in light of current market conditions and trends, among other factors, and record write-downs for any quantities in excess of demand or for any obsolescence. This evaluation considers the use of Stacks in our systems business, expected demand, anticipated sales prices, strategic raw material requirements, new product development schedules, the effect new products might have on the sale of existing products, product obsolescence, product merchantability, and other factors. Market conditions are subject to change, and actual consumption of our inventory could differ from forecasted demand.
Based on our assessment, $0 and $431,211 impairment expenses for inventories were recorded in cost of sales during the three months ended March 31, 2018 and 2017, respectively. |
|||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets | Intangible Assets
Our intangible assets include websites, patents, and trademarks. Intangible assets that are subject to amortization are amortized using the straight-line method over their estimated period of benefit, ranging from 3 to 5 years. We evaluate the recoverability of intangible assets periodically by taking into account events or circumstances that may warrant revised estimates of useful lives or that indicates the asset may be impaired. Based on this assessment, no impairment expenses for intangible assets were recorded in operating expenses during the three months ended March 31, 2018 and 2017. Intangible assets amounted $255,042 and $236,754 as of March 31, 2018 and December 31, 2017, respectively. Amortization expenses amounted to $4,596 and $2,041 for the three months ended March 31, 2018 and 2017, respectively. |
|||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments | Equity Method Investments
We account for our unconsolidated venture using the equity method of accounting. As part of this evaluation, we consider our participating and protective rights in the venture as well as its legal form. We use the equity method of accounting for our investments when we have the ability to significantly influence, but not control, the operations or financial activities of the investee. We record our equity method investments at cost and subsequently adjust their carrying amount each period for our share of the earnings or losses of the investee and other adjustments required by the equity method of accounting. Distributions received from our equity method investments are recorded as reductions in the carrying value of such investments and are classified on the consolidated statements of cash flows pursuant to the cumulative earnings approach. Under this approach, distributions received are considered returns on investment and are classified as cash inflows from operating activities unless our cumulative distributions received, less distributions received in prior periods that were determined to be returns of investment, exceed our cumulative equity in earnings recognized from the investment. When such an excess occurs, the current period distributions up to this excess are considered returns of investment and are classified as cash inflows from investing activities.
We monitor our equity method investments, which are included in “Investment in unconsolidated affiliate” in the accompanying consolidated balance sheets, for impairment and record reductions in their carrying values if the carrying amount of an investment exceeds its fair value. An impairment charge is recorded when such impairment is deemed to be other-than-temporary. To determine whether an impairment is other-than temporary, we consider our ability and intent to hold the investment until the carrying amount is fully recovered. Circumstances that indicate an other-than temporary impairment may have occurred include factors such as decreases in quoted market prices or declines in the operations of the investee. The evaluation of an investment for potential impairment requires us to exercise significant judgment and to make certain assumptions. The use of different judgments and assumptions could result in different conclusions.
In 2017, as part of our sale of our projects and pipeline, we acquired a 10% ownership stake in esVolta, As a result, our investment in unconsolidated affiliates has balance of $475,263 as of December 31, 2017. We did not record any impairment losses related to our equity method investment during the years ended December 31, 2017. In March 2018, we sold a 50% ownership stake in a previously consolidated entity, Powin Canada B.C., Ltd. to esVolta. We now account for our remaining 50% ownership in Powin Canada B.C., Ltd. using the equity method. In 2018 we recorded our investment in unconsolidated affiliates of $8,212,925 for our 50% ownership in Powin Canada BC, Ltd.
For the three months ended March 31, 2018 we recorded equity in loss of unconsolidated affiliates of $66,149 for our ownership percentage in the investee’s net loss and reduced our investment in equity method investee by this amount. As of March 31, 2018, the balance of investment in unconsolidated affiliates is $8,622,039. |
|||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation
The Company measures stock-based compensation expense for all share-based awards granted to employees based on the estimated fair value of those awards at grant-date under ASC 718. The cost of restricted stock awards is determined using the fair market value of our common stock on the date of grant. The fair values of stock option awards are estimated using a Black-Scholes valuation model. The compensation costs are recognized net of any estimated forfeitures on a straight-line basis over the employee requisite service period. Forfeiture rates are estimated at grant-date based on historical experience and adjusted in subsequent periods for any differences in actual forfeitures from those estimates.
The Powin Energy Corporation 2017 Equity Incentive Plan (“2017 Plan”) stipulates how directors, officers, employees, and consultants of Powin Energy Corp (including any of its subsidiaries) are eligible to participate in various forms of share-based compensation. The 2017 Plan is administered by the compensation committee of our board of directors (or any other committee designated by our board of directors), which is authorized to, among other things, determine recipients of grants, exercise price and vesting schedule of the awards made under the 2017 Plan. The 2017 Plan provides for the grant of incentive stock options, non-qualified stock options, stock appreciation rights, restricted shares, restricted stock units, performance units, cash incentive awards, performance compensation awards, and other equity-based and equity-related awards. In addition, the shares underlying any forfeited, expired, terminated, or canceled awards, or shares surrendered as payment for taxes required to be withheld, become available for new award grants. We may not grant awards under the 2017 Plan after 2027, which is the tenth anniversary of the 2017 Plan’s approval by our stockholders. As of March 31, 2018, we had 2,234,103 shares available for future issuance under the 2017 Plan.
|
|||||||||||||||||||||||||||||||||||||||||||||
Reclassifications | Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation. These reclassifications have no impact on our consolidated net earnings, financial position or cash flows. |
|||||||||||||||||||||||||||||||||||||||||||||
Recent Accounting Pronouncements | Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which amends the existing accounting standards for revenue recognition. The new guidance provides a new model to determine when and over what period revenue is recognized. Under this new model, revenue is recognized as goods or services are delivered in an amount that reflects the consideration we expect to collect. In March 2016, the FASB issued an ASU, Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which clarifies the principal versus agent guidance in the new revenue recognition standard. In April 2016, the FASB issued another ASU, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing, which clarifies the guidance on accounting for licenses of intellectual property and identifying performance obligations in the new revenue recognition standard. In May 2016, the FASB issued another ASU, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedient, which clarifies the transition, collectability, noncash consideration and the presentation of sales and other similar taxes in the new revenue recognition standard. As an emerging growth company, the guidance is effective for fiscal years beginning after December 15, 2018; early adoption is permitted for periods beginning after December 15, 2016. The new standard is required to be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying it recognized at the date of initial application. We have not yet selected a transition method and are evaluating the impact of adopting this guidance.
In February 2018, the FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220) – Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, to allow entities to reclassify the income tax effects of the Tax Act on items within accumulated other comprehensive income to retained earnings. ASU 2018-02 is effective for fiscal years and interim periods within those years beginning after December 15, 2018, and early adoption is permitted. We are currently evaluating the impact ASU 2018-02 will have on our consolidated financial statements and associated disclosures. |
Description of Business and History and Summary of Signifiant Accounting Policies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of company subsidiaries | For the periods presented the Company has the following subsidiaries:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of inventories | As of March 31, 2018 and December 31, 2017, the components of inventories were as follows:
|
Project Assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||
Project Assets Tables | |||||||||||||||||||||||||||||||||||||||||||||
Schedule of balance sheet under project assets | Under this method costs incurred are reflected on the balance sheet under project assets.
|
Notes Receivable (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of notes receivable | Notes receivable consist of the following:
|
Property and Equipment, net (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of property and equipment | The components of property and equipment were as follows:
|
Loss Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of components of loss per share | The components of basic and diluted loss per share are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of number of shares of common stock underlying outstanding options, warrants, and convertible debt | The following sets forth the number of shares of common stock underlying if all outstanding options, warrants, and convertible debt were converted as of March 31, 2018 and December 31, 2017:
|
Long-term Debt (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of total carrying value of long-term debt | The total carrying value of long-term debt, including current and non-current classifications, was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of long-term debt related party | Long-term debt related party
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of long term debt | Schedule of long term debt:
|
Commitments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Schedule of future minimum lease payments under non-cancelable operating leases | Minimum future lease payments under non-cancelable operating leases are as follows:
|
Capital stock (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital stock [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of warrants | As of the expiration date of April 15, 2018 none of the warrants have been exercised and have now expired.
|
Stock Options (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair value assumptions in options valuations | The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model using. The following assumptions were used to determine the fair value of the options at date of original issuance on August 6, 2013:
The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model using. The following assumptions were used to determine the fair value of the options at date of original issuance:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of summary of stock option activity | A summary of option activity as is presented below:
|
Description of Business and History and Summary of Signifiant Accounting Policies (Details) - USD ($) |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Raw materials | $ 543,373 | $ 543,373 |
Finished goods | 1,721,032 | 1,307,981 |
Reserve for slow moving and obsolete inventory | (1,540,790) | (1,540,790) |
Inventories, net | $ 723,615 | $ 310,564 |
Going Concern (Details Narrative) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
Dec. 31, 2017 |
|
Going concern [Abstract] | |||
Net loss | $ (2,528,121) | $ (1,736,239) | |
Accumulated deficit | 46,803,111 | $ 44,274,990 | |
Working capital deficit | 11,358,926 | 3,336,144 | |
Notes payable to unrelated parties | $ 2,150,000 | $ 1,350,472 |
Project Assets (Details) - USD ($) |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Total project assets | $ 16,036,152 | |
Powin Energy Ontario Storage II, LP [Member] | ||
Total project assets | $ 16,036,152 |
Tax Receivable (Details Narrative) - USD ($) |
May 17, 2018 |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|---|
Tax receivable | $ 128,692 | $ 294,862 | |
Subsequent Event [Member] | |||
Tax receivable | $ 18,785 | ||
State [Member] | |||
Tax receivable | 18,151 | ||
GST/HST [Member] | |||
Tax receivable | $ 110,541 | $ 294,862 |
Notes Receivable (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Dec. 31, 2017 |
|
Notes receivables Current | $ 131,250 | $ 131,250 |
Notes receivables Non Current | $ 656,098 | 677,574 |
Notes receivables On October 3, 2016 One [Member] | ||
Notes receivables Current | ||
Notes receivables Non Current | ||
Maturity date | Nov. 21, 2024 | |
Notes receivables On October 3, 2016 Two [Member] | ||
Notes receivables Current | $ 100,000 | 100,000 |
Notes receivables Non Current | $ 593,598 | 615,074 |
Maturity date | Nov. 21, 2024 | |
Notes receivables On October 3, 2016 Three [Member] | ||
Notes receivables Current | $ 31,250 | 31,250 |
Notes receivables Non Current | $ 62,500 | $ 62,500 |
Maturity date | Dec. 03, 2020 |
Property and Equipment, net (Details) - USD ($) |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 190,297 | $ 190,297 |
Accumulated depreciation | (127,576) | (118,420) |
Property and equipment - net | 62,721 | 71,877 |
Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 50,385 | 50,385 |
Leasehold Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 7,564 | 7,564 |
Computers [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 99,365 | 99,365 |
Vehicles [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 32,983 | $ 32,983 |
Property and Equipment, net (Details Narrative) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Property And Equipment Net Details Narrative | ||
Depreciation | $ 9,156 | $ 43,350 |
Other Receivable (Details Narrative) - WeipingCai [Member] - Q Pacific Corproation [Member] - USD ($) |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Oct. 18, 2016 |
Mar. 31, 2018 |
Dec. 31, 2017 |
|
Percentage of EBITDA of QPM | 35.00% | ||
Amount recorded under agreement | $ 0 | ||
Proceeds under agreement | $ 109,074 | $ 109,074 |
Loss Per Share (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Earnings Per Share [Abstract] | ||
Net loss attributable to Powin Corporation (A) | $ (2,528,121) | $ (1,736,239) |
Weighted average outstanding shares of common stock (B) | 45,263,070 | 37,097,694 |
Dilutive effect of securities | ||
Common stock and common stock equivalents (C) | 45,263,070 | 37,097,694 |
Loss per share | ||
Basic (A/B) | $ (0.06) | $ (0.05) |
Diluted (A/C) | $ (0.06) | $ (0.05) |
Loss Per Share (Details 1) - shares |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2018 |
Dec. 31, 2017 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Number of shares of common stock | 2,421,103 | 2,228,603 |
Warrant [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Number of shares of common stock | 100,000 | 100,000 |
Stock Options [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Number of shares of common stock | 2,321,103 | 2,128,603 |
Loss Per Share (Details Narrative) - USD ($) |
1 Months Ended | ||||
---|---|---|---|---|---|
Apr. 15, 2013 |
Apr. 15, 2013 |
Apr. 15, 2013 |
Mar. 31, 2018 |
Dec. 31, 2017 |
|
Class of Stock [Line Items] | |||||
Warrants outstanding | 100,000 | 100,000 | |||
Stock options outstanding | $ 2,321,103 | $ 2,128,603 | |||
Virgil L. Beast [Member] | |||||
Class of Stock [Line Items] | |||||
Warrants issued to purchase common | $ 30,000 | $ 30,000 | $ 30,000 | ||
Exercise price | $ 25 | $ 25.00 | $ 25 | ||
Exercise period of warrant | 60 days | 60 months | 60 months | ||
Global Storage Group, LLC [Member] | |||||
Class of Stock [Line Items] | |||||
Warrants issued to purchase common | $ 70,000 | $ 70,000 | $ 70,000 | ||
Exercise price | $ 25.00 | $ 25.00 | $ 25 | ||
Exercise period of warrant | 60 days | 60 months | 60 months |
Long-term Debt (Details 1) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
Dec. 31, 2017 |
|
Related Party Transaction [Line Items] | |||
Loans from Related Parties, Current | $ 3,477,945 | $ 3,159,516 | |
Loans from Related Parties, Non Current | 742,215 | ||
Interest expense | 52,675 | $ 58,003 | |
Borrowed from related parties | $ 585,730 | $ 1,000,000 | |
Percentage of equity | 50.00% | ||
Related Party Loan Starting May 31, 2017 [Member] | |||
Related Party Transaction [Line Items] | |||
Loans from Related Parties, Current | $ 150,000 | 150,000 | |
Loans from Related Parties, Non Current | |||
Principal amount | $ 150,000 | $ 150,000 | |
Interest rate | 6.00% | 6.00% | |
Maturity date | May 31, 2018 | ||
Accrued interest | $ 7,988 | ||
Interest expense | 2,357 | ||
Related Party Loan Starting July 5, 2016 One [Member] | |||
Related Party Transaction [Line Items] | |||
Loans from Related Parties, Current | $ 1,009,516 | ||
Loans from Related Parties, Non Current | |||
Interest rate | 6.00% | 6.00% | |
Maturity date | Jul. 04, 2017 | ||
Accrued interest | $ 0 | $ 5,144 | |
Interest expense | 2,987 | ||
Related Party Loan Starting October 26, 2016 [Member] | |||
Related Party Transaction [Line Items] | |||
Loans from Related Parties, Current | 2,000,000 | 2,000,000 | |
Loans from Related Parties, Non Current | |||
Principal amount | $ 2,000,000 | $ 2,000,000 | |
Interest rate | 7.00% | 7.00% | |
Maturity date | Oct. 26, 2018 | ||
Accrued interest | $ 13,169 | ||
Interest expense | 34,521 | ||
Related Party Loan Starting January 26, 2017 [Member] | |||
Related Party Transaction [Line Items] | |||
Loans from Related Parties, Current | 742,215 | ||
Loans from Related Parties, Non Current | 742,215 | ||
Principal amount | $ 1,000,000 | $ 1,000,000 | |
Interest rate | 7.00% | 7.00% | |
Maturity date | Jan. 26, 2019 | ||
Accrued interest | $ 25,906 | ||
Interest expense | 12,811 | ||
Borrowed from related parties | $ 1,000,000 | ||
Share converted to common stock | 295,347.12 | ||
Related Party Loan Starting March 14, 2018 [Member] | |||
Related Party Transaction [Line Items] | |||
Loans from Related Parties, Current | $ 585,730 | ||
Loans from Related Parties, Non Current | |||
Interest rate | 12.00% | ||
Maturity date | May 31, 2018 | ||
Accrued interest | $ 0 | ||
Interest expense | $ 0 | ||
Percentage of equity | 100.00% |
Long-term Debt (Details 2) |
3 Months Ended |
---|---|
Mar. 31, 2018
USD ($)
| |
Balance Beginning | $ 10,206,129 |
Borrowed | 585,730 |
Paid | (1,068,223) |
Deconsolidated | (4,095,691) |
Converted | |
Balance Ending | 5,627,945 |
Third Party Note, March 16, 2017 [Member] | |
Balance Beginning | 2,000,000 |
Borrowed | |
Paid | |
Deconsolidated | |
Converted | |
Balance Ending | 2,000,000 |
Third Party Note, June 13, 2017, [Member] | |
Balance Beginning | 150,000 |
Borrowed | |
Paid | |
Deconsolidated | |
Converted | |
Balance Ending | 150,000 |
Third Party Note, September 26, 2017 [Member] | |
Balance Beginning | 4,154,398 |
Borrowed | |
Paid | (58,707) |
Deconsolidated | (4,095,691) |
Converted | |
Balance Ending | |
Renewal of Two Notes From Lu Pacific Properties, LLC, May 31, 2017 [Member] | |
Balance Beginning | 150,000 |
Borrowed | |
Paid | |
Deconsolidated | |
Converted | |
Balance Ending | 150,000 |
3U Trading Note Transfer to Joseph Lu, October 31, 2017 [Member] | |
Balance Beginning | 1,009,516 |
Borrowed | |
Paid | (1,009,516) |
Deconsolidated | |
Converted | |
Balance Ending | |
Lu Pacific Properties, LLC Note, October 26, 2016 [Member] | |
Balance Beginning | 2,000,000 |
Borrowed | |
Paid | |
Deconsolidated | |
Converted | |
Balance Ending | 2,000,000 |
Joseph Lu Note, January 26, 2017, [Member] | |
Balance Beginning | 742,215 |
Borrowed | |
Paid | |
Deconsolidated | |
Converted | |
Balance Ending | 742,215 |
Joseph Lu Note, March 14, 2018 [Member] | |
Balance Beginning | |
Borrowed | 585,730 |
Paid | |
Deconsolidated | |
Converted | |
Balance Ending | $ 585,730 |
Long-Term Debt (Details Narrative) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Long-term Debt Details Narrative | ||
Interest expense related to notes payables and long-term debt | $ 33,288 | |
Interest expenses payable to related parties | 52,675 | $ 58,003 |
Capitalized interest on related party notes | $ 92,052 |
Commitments (Details) |
Mar. 31, 2018
USD ($)
|
---|---|
Commitments and Contingencies Disclosure [Abstract] | |
2018 | $ 434,421 |
2019 | 440,973 |
2020 | 447,723 |
2021 | 292,780 |
2022 | 245,973 |
Thereafter | 989,184 |
Total | $ 2,851,054 |
Commitments (Details Narrative) |
3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Jun. 27, 2017
USD ($)
a
|
Mar. 31, 2018
USD ($)
ft²
|
Mar. 31, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
|
|
Operating Leased Assets [Line Items] | ||||
Rent and lease expense | $ 108,199 | $ 105,770 | ||
Rental income | 4,000 | |||
3U Millikan, LLC [Member] | ||||
Operating Leased Assets [Line Items] | ||||
Rent and lease expense | $ 17,550 | |||
Lease expiration date | Jan. 09, 2027 | |||
Lu Pacific Properties LLC [Member] | ||||
Operating Leased Assets [Line Items] | ||||
Rent and lease expense | $ 17,706 | |||
Maintenance charge per square foot | 0.15 | |||
Area of lease | ft² | 28,275 | |||
Lease expiration date | Sep. 30, 2021 | |||
Ontario Project [Member] | ||||
Operating Leased Assets [Line Items] | ||||
Rent and lease expense | $ 30,100 | |||
Area of lease | a | 1 | |||
Description of lease term renewal | The lease has term to renew two additional terms of 5 years each with six months’ notice. |
Capital stock (Details) - USD ($) |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2018 |
Dec. 31, 2017 |
|
Aggregate Intrinsic Value | ||
Outstanding at the end of the period | $ 2,321,103 | $ 2,128,603 |
Warrants [Member] | ||
Warrants | ||
Outstanding at December 31, 2017 | 100,000 | |
Exercisable at December 31, 2017 | 100,000 | |
Outstanding at March 31, 2018 | 100,000 | 100,000 |
Exercisable at March 31, 2018 | 100,000 | 100,000 |
Weighted average exercise price | ||
Outstanding at December 31, 2017 | $ 25.00 | |
Exercisable at December 31, 2017 | 25.00 | |
Outstanding at March 31, 2018 | 25.00 | $ 25.00 |
Exercisable at March 31, 2018 | $ 25.00 | $ 25.00 |
Average Remaining Contractual Life (Years) | ||
Average Remaining Contractual Life | 1 month 24 days | |
Average Remaining Contractual Life, Exercisable | 1 month 24 days |
Capital stock (Details Narrative) - USD ($) |
1 Months Ended | 3 Months Ended | ||||
---|---|---|---|---|---|---|
Oct. 16, 2017 |
Apr. 15, 2013 |
Apr. 15, 2013 |
Apr. 15, 2013 |
Mar. 31, 2018 |
Dec. 31, 2017 |
|
Class of Stock [Line Items] | ||||||
Warrants outstanding | 100,000 | 100,000 | ||||
Number of shares issued for outstanding indebtedness | 8,155,146 | |||||
Outstanding indebtedness | $ 6,151,233 | |||||
Long-term debt, related party converted to common stock | $ 14,353,057 | |||||
Loss on extinguishment of debt | $ 8,201,824 | |||||
Global Storage Group, LLC [Member] | ||||||
Class of Stock [Line Items] | ||||||
Warrants issued to purchase common stock | $ 70,000 | $ 70,000 | $ 70,000 | |||
Warrant, exercie price | $ 25.00 | $ 25.00 | $ 25 | |||
Exercise period of warrant | 60 months | 60 days | 60 months | |||
Virgil L. Beast [Member] | ||||||
Class of Stock [Line Items] | ||||||
Warrants issued to purchase common stock | $ 30,000 | $ 30,000 | $ 30,000 | |||
Warrant, exercie price | $ 25.00 | $ 25 | $ 25 | |||
Exercise period of warrant | 60 months | 60 days | 60 months |
Stock Options (Details) |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
August 6, 2013 [Member] | |
Dividend Yield | 0.00% |
Expected volatility | 161.80% |
Risk-free interest rate | 1.39% |
Term in years | 9 years 11 months 1 day |
February 21, 2017 [Member] | |
Dividend Yield | 0.00% |
February 21, 2017 [Member] | Minimum [Member] | |
Expected volatility | 142.74% |
Risk-free interest rate | 1.90% |
Term in years | 5 years 14 days |
February 21, 2017 [Member] | Maximum [Member] | |
Expected volatility | 146.80% |
Risk-free interest rate | 2.65% |
Term in years | 5 years 7 months 13 days |
Stock Options (Details 1) - Stock Options [Member] - USD ($) |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2018 |
Dec. 31, 2017 |
|
Options | ||
Outstanding, Options | 2,128,603 | 102,000 |
Options granted | 192,500 | 2,041,603 |
Options forfeited | (15,000) | |
Outstanding, Options | 2,321,103 | 2,128,603 |
Options exercisable at the end of the period | 827,302 | 674,432 |
Weighted average exercise price | ||
Outstanding, Options | $ 1.61 | $ 5.70 |
Options granted | 2.17 | 1.42 |
Options exercised | 3.50 | |
Outstanding, Options | $ 1.66 | $ 1.61 |
Average Remaining Contractual Life (Years) | ||
Outstanding | 9 years 4 months 24 days | 9 years 6 months 14 days |
Granted | 9 years 4 months 24 days | 9 years 10 months 9 days |
Aggregate Intrinsic Value | ||
Outstanding, Options | $ 1,338,418 | |
Outstanding, Options | $ 1,295,922 |
Stock Options (Details Narrative) - USD ($) |
1 Months Ended | 3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Aug. 06, 2013 |
Jun. 15, 2011 |
Mar. 31, 2018 |
Mar. 31, 2017 |
Dec. 31, 2017 |
|
Options granted | 1,640,000 | 1,170,000 | |||
Stock option expense | $ 289,260 | $ 11,780 | |||
Remaining unvested stock expenses | $ 1,614,471 | $ 1,743,208 | |||
Stock Options [Member] | |||||
Stock options granted | 192,500 | 2,041,603 | |||
Stock options grants exercise price | $ 2.17 | $ 1.42 | |||
Stock Options [Member] | Minimum [Member] | |||||
Stock options grants exercise price | 2.01 | 1.18 | |||
Stock Options [Member] | Maximum [Member] | |||||
Stock options grants exercise price | $ 3.00 | $ 2.00 |
Related Party Transactions (Details Narrative) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
Dec. 31, 2017 |
|
Related Party Transaction [Line Items] | |||
Rent expense | $ 53,968 | $ 53,120 | |
Rental income | 4,000 | ||
Accounts payable related parties | 2,359,521 | $ 1,309,946 | |
Due to related parties | 3,477,945 | 3,159,516 | |
3U Millikan, LLC [Member] | |||
Related Party Transaction [Line Items] | |||
Rent expense | $ 52,650 | $ 52,650 | |
Yangzhou Finway Energy Tech Co. [Member] | |||
Related Party Transaction [Line Items] | |||
Ownership percentage by Lu Family | 49.00% | 51.00% | |
Purchases from related parties | $ 1,303,586 | $ 6,260 | |
Due to related parties | 2,359,521 | 1,309,946 | |
Quailhurst Vineyard Estates [Member] | |||
Related Party Transaction [Line Items] | |||
Purchases from related parties | 4,163 | $ 2,957 | |
Due to related parties | $ 4,163 | $ 0 |
Subsequent events (Details Narrative) - 1 months ended Apr. 30, 2018 - Subsequent Event [Member] |
USD ($) |
CNY (¥) |
---|---|---|
Subsequent Event [Line Items] | ||
Cost of land | $ 3,300,000 | |
Powin Ningbo [Member] | ||
Subsequent Event [Line Items] | ||
Additional funding for purchase of land | 1,523,809 | |
Proceeds from contribution | 650,000 | |
Powin Ningbo [Member] | RMB | ||
Subsequent Event [Line Items] | ||
Additional funding for purchase of land | ¥ | ¥ 9,600,000 | |
Lu Pacific Properties [Member] | ||
Subsequent Event [Line Items] | ||
Face amount | 290,000 | |
Mei-Yi Lu [Member] | ||
Subsequent Event [Line Items] | ||
Face amount | $ 400,000 |
U,&9VQ%O//)6^^]%CRYR]@U",V8TX3A
M*TRR()A77T+PK1 G_H[.M^G[S0SWD;Y?1[_=;PNDFP)I%$C_*_'PIL0MS, &PO=V]R:W-H965T01T)^12"3LQ#UD5I:EUJ-
M2$^;-5!_)M)M[CYFXYOAVX4UE]:X[KG.-NN2G+U0Q#Q,F.P2\Q&QNT7DR0PA
MSL#L(EMTD05^\<'%YLK%+28OKFQ,D$V R !)UTF^3E?9LIE\T4R^8.9^6:!8
M%"@^D>86%K5E1&";MXW=+ZG::)K#_?F/_9)/7R6RI9&M>_,KWZK1P4]?9LP,]%^J%
M7S^S-J'(==KLO[(+*S3<.-$:.UY(^^OLSE+QLF715DKZUCSSRCZO+?\M# \@
M;0!Y-"!H X(N ,)W \(V(!P$>$TJ=FTV5-%E)OC5$ >A/!_E"?<71#47KSR]/M+"I7G*-CB*FSH&VY6".I67GGZ[
\I*"7% @Y=[RDGA=,DCS!R*E?Z@6-2)SG
M-(4%9:"@S!