XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating Activities:    
Net loss $ (1,028,194) $ (851,932)
Adjustments to reconcile net income items not requiring the use of cash:    
Depreciation & amortization expense 30,505 28,658
Accrued Interest 28,243 10,880
Common Stock Issued for Services 0 7,500
Changes in other operating assets and liabilities    
Accounts Receivable (3,517) (3,051)
Other Receivable 0 (710)
Deferred Contract Expense (65,875) 0
Prepaid Expenses (250) (250)
Accounts Payable and accrued expenses 286,531 (31,266)
Contract Payable 68,000 0
Deferred Revenue 1,100 0
Net cash used by operations (683,457) (840,171)
Investing activities:    
Investment (1,000) 0
Purchase of equipment (8,149) (998)
Investment of other assets (34,075) (31,327)
Net cash used by investing activities (43,224) (32,325)
Financing activities:    
Convertible notes (5,250) 126,525
Payment to Shareholder (2,499) (365)
Issuance of notes payable 506,000 0
Issuance of common stock 159,250 767,350
Capital Lease (14,993) 6,302
Net cash provided by financing activities 642,508 899,812
Net increase (decrease) in cash during the period (84,173) 27,316
Cash Balance, Beginning of Period 115,932 4,039
Cash balance, End of Period 31,759 31,355
Supplemental disclosures of cash flow information:    
Interest Paid 1,361 405
Income Taxes Paid $ 0 $ 0