XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (Unaudited) (USD $)
Jun. 30, 2014
Jun. 30, 2013
Current assets:    
Cash $ 31,759 $ 31,355
Trade Accounts Receivable 5,520 3,051
Other Receivable 0 710
Investment 1,000 0
Deferred Contract Expense 65,875 0
Prepaid Expenses 250 250
Total current assets 104,404 35,366
Property and Equipment (Net of Accumulated Depreciation) 137,505 167,927
Other Assets 325,311 291,400
Total Assets 567,220 494,693
Current liabilities:    
Accounts payable & accrued expenses 574,903 220,144
Contract payable 68,000 0
Convertible notes payable 185,550 0
Notes Payable 506,000 0
Capital Lease Payable 16,147 19,092
Total current liabilities 1,350,600 239,236
Long-Term Liabilities    
Deferred Revenue 1,100 0
Notes Payable 0 199,000
Capital Lease Payable 0 18,350
Payable to Shareholder 136,948 139,447
Total Long-Term Liabilities 138,048 356,797
Shareholders' equity:    
Common stock ($.001 par value, 32,840,721 shares issued and outstanding at June 30, 2014, and 30,400,405 shares issued and outstanding at June 30, 2013; 300,000,000 shares authorized) 32,841 30,401
Additional paid in capital 6,149,318 4,395,840
Accumulated deficit (7,103,587) (4,527,581)
Total shareholders' equity (921,428) (101,340)
Total Liabilities & Shareholders' Equity $ 567,220 $ 494,693