XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Operating Activities:    
Net loss $ (851,932) $ (864,738)
Adjustments to reconcile net income items not requiring the use of cash:    
Depreciation expense 28,658 25,785
Accrued interest 10,880 6,804
Common stock issued for services 7,500  
Changes in other operating assets and liabilities    
Accounts receivable (3,051) (5,425)
Other receivable (710)  
Prepaid expenses (250) 15,312
Accounts payable and accrued expenses (31,266) 76,570
Net cash used by operations (840,171) (745,692)
Investing activities:    
Purchase of equipment (998) (6,530)
Investment of other assets (31,327) (43,396)
Net cash used by investing activities (32,325) (49,926)
Financing activities:    
Issuance of convertible notes 126,525  
Issuance of common stock 767,350 721,500
Loan from shareholder (365)  
Capital lease 6,302 (6,598)
Net cash provided by financing activities 899,812 714,902
Net increase (decrease) in cash during the period 27,316 (80,716)
Cash Balance, beginning of period 4,039 107,330
Cash balance, end of period 31,355 26,614
Supplemental disclosures of cash flow information:    
Interest Expense 405  
Income Taxes