XML 46 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
Jun. 30, 2013
Jun. 30, 2012
Current assets:    
Cash $ 31,355 $ 26,614
Trade Accounts Receivable 3,051 5,425
Other Receivable 710  
Prepaid Expenses 250 2,750
Total current assets 35,366 34,789
Property and Equipment (Net of Accumulated Depreciation) 167,927 204,422
Other Assets 291,400 255,608
Total Assets 494,693 494,819
Current liabilities:    
Accounts Payable & Accrued Expenses 220,144 205,156
Capital Lease Payable 19,092 27,439
Total current liabilities 239,236 232,595
Long-Term Liabilities    
Notes Payable 199,000 71,500
Capital Lease Payable 18,350 35,884
Payable to Shareholder 139,447 134,812
Total Long-Term Liabilities 356,797 242,196
Shareholders' equity:    
Common stock ($.001 par value, 30,400,505 shares issued and outstanding at June 30, 2013, and 28,158,362 shares issued and outstanding at June 30, 2012; 300,000,000 shares authorized) 30,401 27,919
Additional paid in capital 4,395,840 2,168,237
Accumulated deficit (4,527,581) (2,176,128)
Total shareholders' equity (101,340) 20,028
Total Liabilities & Shareholders' Equity $ 494,693 $ 494,819