XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Cash Flows (USD $)
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Operating Activities:    
Net loss $ (214,419) $ (313,721)
Adjustments to reconcile net income items not requiring the use of cash:    
Depreciation expense 9,551 9,358
Accrued Interest 975 975
Changes in other operating assets and liabilities    
Accounts Receivable   (4,975)
Prepaid Expenses   8,549
Accounts Payable and accrued expenses (16,675) 8,341
Net cash used by operations (220,568) (291,473)
Investing activities:    
Purchase of equipment   (5,000)
Purchase of other assets (3,970) (12,290)
Net cash used by investing activities (3,970) (17,290)
Financing activities:    
Issuance of convertible noted 206,500  
Issuance of common stock 49,000 211,000
Loan from shareholder 723  
Payment of Capital Lease (5,610) (2,664)
Net cash provided by financing activities 250,613 208,336
Net increase (decrease) in cash during the period 26,075 (100,427)
Cash Balance, Beginning of Period 4,039 107,330
Cash balance, End of Period 30,114 6,903
Supplemental disclosures of cash flow information:    
Interest Paid   $ 3,001