XML 43 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-Based Compensation (Tables)
 12 Months Ended
Feb. 03, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The weighted assumptions utilized for valuation of options under this model as well as the weighted-average grant date fair value of stock options granted during the fiscal year ended February 3, 2017 are summarized below.     
 
 
Fiscal Year Ended
 
 
February 3, 2017
 
 
 
Expected life
 
6.3 years
Risk-free interest rate
 
1.68%
Volatility
 
44.74%
Dividend yield
 
—%
Expected forfeiture rate
 
6.12%
Weighted-average grant-date fair value
 
$6.15
Schedule of Share-based Compensation, Stock Options, Activity
The following table summarizes stock option activity and options outstanding and exercisable for the fiscal year ended, and as of, February 3, 2017:

 
Number
of
Options
 
Weighted-
Average
Exercise Price Per Share
 
Weighted-
Average
Contractual Life (years)
 
Weighted-Average Grant date Fair Value Per Share
 
Aggregate Intrinsic Value
 
 
 
 
 
 
 
 
 
(in thousands)
Balance, January 29, 2016
—

 
$
—

 
—

 
$
—

 
—

Granted
2,960,419

 
$
14.00

 
8.77

 
$
6.15

 
$
—

Exercised
—

 
$
—

 
—

 
 
 
—

Canceled, expired or forfeited
(382,252
)
 
$
14.00

 
—

 
$
6.34

 
—

Balance, February 3, 2017
2,578,167

 
$
14.00

 
9.22

 
$
6.12

 
$
—

 
 
 
 
 
 
 
 
 
 
Options expected to vest, February 3, 2017
2,414,550

 
$
14.00

 
9.22

 
$
6.11

 
$
—

 
 
 
 
 
 
 
 
 
 
Options exercisable, February 3, 2017
—

 
$
—

 
—

 
$
—

 
$
—
Schedule of Nonvested Restricted Stock Units Activity
The following table summarizes activity for restricted stock and restricted stock units for the fiscal year ended, and as of, February 3, 2017.
 
Number
of
Shares
 
Weighted-
Average
Grant Date
Fair Value Per Share
 
Weighted-
Average
Contractual Life (years)
 
Aggregate Intrinsic Value
 
 
 
 
 
 
 
(in thousands)
Balance, January 29, 2016
—

 
$
—

 
—

 
$
—

Granted
2,460,594

 
$
13.28

 
1.71

 
$
26,058

Vested
(2,143
)
 
$
14.00

 
—

 
—

Forfeited
(215,965
)
 
$
14.00

 
—

 
—

Converted
—

 
—

 
—

 
—

Balance, February 3, 2017
2,242,486

 
$
13.21

 
1.88

 
$
23,748

 
 
 
 
 
 
 
 
Restricted stock and restricted stock units expected to vest, February 3, 2017
2,050,166

 
$
13.22

 
2.05

 
$
21,711
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
The following table summarizes the classification of stock-based compensation expense related to stock options, restricted stock and restricted stock units for the fiscal years ended February 3, 2017, January 29, 2016 and January 30, 2015. Stock-based compensation expense for the periods prior to fiscal 2017 related solely to grants under the Denali Holding Inc. 2013 Stock Incentive Plan awarded to two of the Company's executive officers.
 
 
Fiscal Years Ended
 
 
February 3,
2017
 
January 29,
2016
 
January 30,
2015
 
 
(in thousands)
Cost of revenue
 
$
462

 
$
—

 
$
—

Research and development
 
2,033

 
277

 
259

Sales and marketing
 
1,068

 
—

 
—

General and administrative
 
5,320

 
564

 
526

Total stock-based compensation expense
 
$
8,883

 
$
841

 
$
785