XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities:    
Net (loss) $ (752,670) $ (587,309)
Adjustments to reconcile net (loss) to net cash used in operating activities:    
Stock-based compensation 20,697
Amortization of debt discount 50,574 63,639
Loss on debt extinguishment 86,300
Changes in operating assets and liabilities:    
Prepaid Expenses 30,234 (44,797)
Accounts payable 269,353 37,996
Accounts payable, related parties 272,522 174,304
Net Cash Used in Operating Activities (43,687) (335,470)
Cash Flows from Financing Activities:    
Short-term note payable (6,166)
Proceeds from the exercise of warrants 100,000
Proceeds from private placement 36,789
Proceeds from short-term note payable 55,000
Proceeds from convertible note 75,000 290,349
Deferred offering costs (52,233)
Net Cash Provided By Financing Activities 123,834 374,905
Net (decrease) in Cash 80,147 39,435
Cash, Beginning of period 9,422 14,097
Cash, End of period 89,569 53,532
Supplementary Cash Flow Information    
Cash paid for interest 212 10,660
Cash paid for taxes 456
Non-cash investing and financing activities    
Commitment Fee 35,625 83,526
Discount on debt $ 14,250 $ 26,400