XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 31,188 $ 727 $ 14,135,257 $ (15,117,963) $ (950,791)
Balance, shares at Dec. 31, 2022 31,188,460 727,281      
Stock-based compensation expense 20,697 20,697
Net loss (211,277) (211,277)
Balance at Mar. 31, 2023 $ 31,188 $ 727 14,155,954 (15,329,240) (1,141,371)
Balance, shares at Mar. 31, 2023 31,188,460 727,281      
Balance at Dec. 31, 2022 $ 31,188 $ 727 14,135,257 (15,117,963) (950,791)
Balance, shares at Dec. 31, 2022 31,188,460 727,281      
Common stock to be issued pursuant to private placement completed in April 2023         328,571
Balance at Jun. 30, 2023 $ 31,188 $ 1,456 14,338,751 (15,464,933) (1,093,538)
Balance, shares at Jun. 30, 2023 31,188,460 1,455,852      
Balance at Dec. 31, 2022 $ 31,188 $ 727 14,135,257 (15,117,963) (950,791)
Balance, shares at Dec. 31, 2022 31,188,460 727,281      
Net loss         (587,309)
Balance at Sep. 30, 2023 $ 32,071 14,339,324 (15,705,273) (1,333,878)
Balance, shares at Sep. 30, 2023 32,071,299      
Balance at Mar. 31, 2023 $ 31,188 $ 727 14,155,954 (15,329,240) (1,141,371)
Balance, shares at Mar. 31, 2023 31,188,460 727,281      
Net loss (135,693) (135,693)
Common stock to be issued pursuant to private placement completed in April 2023 $ 400 99,600 100,000
Common stock to be issued pursuant to private placement completed in April 2023, shares   400,000      
Common stock issued per loan commitment $ 329 83,197 83,526
Common stock to be issued per loan commitment, shares   328,571      
Balance at Jun. 30, 2023 $ 31,188 $ 1,456 14,338,751 (15,464,933) (1,093,538)
Balance, shares at Jun. 30, 2023 31,188,460 1,455,852      
Net loss (240,340) (240,340)
Common stock issued from common stock to be issued $ 883 $ (829) (54)
Common stock issued from common stock to be issued, shares 882,839 (828,571)      
Common stock cancelled fom common stock to be issued $ (627) 627
Common stock cancelled fom common stock to be issued, shares   (627,281)      
Balance at Sep. 30, 2023 $ 32,071 14,339,324 (15,705,273) (1,333,878)
Balance, shares at Sep. 30, 2023 32,071,299      
Balance at Dec. 31, 2023 $ 32,071 14,339,323 (16,300,075) (1,928,681)
Balance, shares at Dec. 31, 2023 32,071,299      
Net loss (327,072) (327,072)
Balance at Mar. 31, 2024 $ 32,071 14,339,323 (16,627,147) (2,255,753)
Balance, shares at Mar. 31, 2024 32,071,299      
Balance at Dec. 31, 2023 $ 32,071 14,339,323 (16,300,075) (1,928,681)
Balance, shares at Dec. 31, 2023 32,071,299      
Net loss         (752,670)
Common stock to be issued pursuant to private placement completed in April 2023         300,000
Balance at Sep. 30, 2024 $ 32,371 14,374,647 (17,052,745) (2,645,727)
Balance, shares at Sep. 30, 2024 32,371,299      
Balance at Mar. 31, 2024 $ 32,071 14,339,323 (16,627,147) (2,255,753)
Balance, shares at Mar. 31, 2024 32,071,299      
Net loss (190,091) (190,091)
Balance at Jun. 30, 2024 $ 32,071 14,339,323 (16,817,238) (2,445,844)
Balance, shares at Jun. 30, 2024 32,071,299      
Net loss (235,507) (235,507)
Common stock issued per loan commitment $ 300 35,324 35,624.00
Common stock to be issued per loan commitment, shares 300,000        
Balance at Sep. 30, 2024 $ 32,371 $ 14,374,647 $ (17,052,745) $ (2,645,727)
Balance, shares at Sep. 30, 2024 32,371,299