XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash Flows from Operating Activities:    
Net (loss) $ (517,164) $ (346,970)
Adjustments to reconcile net (loss) to net cash used in operating activities:    
Stock-based compensation 20,697
Amortization of debt discount 27,844 1,393
Loss on debt extinguishment 86,300
Deferred offering costs (18,649)
Changes in operating assets and liabilities:    
Prepaid Expenses 30,234 (70,297)
Accounts payable 174,282 158,634
Accounts payable, related parties 195,248 27,132
Net Cash Used in Operating Activities (3,256) (228,060)
Cash Flows from Financing Activities:    
Short-term note payable (6,166)
Proceeds from private placement 100,000
Proceeds from short-term note payable 54,230
Proceeds from convertible note 291,010
Net Cash (Used in) Provided by Financing Activities (6,166) 445,240
Net (decrease) increase in Cash (9,422) 217,180
Cash, Beginning of period 9,422 14,097
Cash, End of period 231,277
Supplementary Cash Flow Information    
Cash paid for interest 212 706
Cash paid for taxes 545
Non-cash investing and financing activities    
Commitment Fee 83,526
Discount on debt $ 26,400