XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 31,188 $ 727 $ 14,135,257 $ (15,117,963) $ (950,791)
Balance, shares at Dec. 31, 2022 31,188,460 727,281      
Stock-based compensation expense 20,697 20,697
Net loss (211,277) (211,277)
Balance at Mar. 31, 2023 $ 31,188 $ 727 14,155,954 (15,329,240) (1,141,371)
Balance, shares at Mar. 31, 2023 31,188,460 727,281      
Balance at Dec. 31, 2022 $ 31,188 $ 727 14,135,257 (15,117,963) (950,791)
Balance, shares at Dec. 31, 2022 31,188,460 727,281      
Net loss         (346,970)
Balance at Jun. 30, 2023 $ 31,188 $ 1,456 14,338,751 (15,464,933) (1,093,538)
Balance, shares at Jun. 30, 2023 31,188,460 1,455,852      
Balance at Mar. 31, 2023 $ 31,188 $ 727 14,155,954 (15,329,240) (1,141,371)
Balance, shares at Mar. 31, 2023 31,188,460 727,281      
Net loss (135,693) (135,693)
Common stock to be issued pursuant to private placement completed in April 2023 $ 400 99,600 100,000
Common stock to be issued pursuant to private placement completed in April 2023, shares   400,000      
Common stock to be issued per loan commitment $ 329 83,197 83,526
Common stock to be issued per loan commitment, shares   328,571      
Balance at Jun. 30, 2023 $ 31,188 $ 1,456 14,338,751 (15,464,933) (1,093,538)
Balance, shares at Jun. 30, 2023 31,188,460 1,455,852      
Balance at Dec. 31, 2023 $ 32,071 14,339,323 (16,300,075) (1,928,681)
Balance, shares at Dec. 31, 2023 32,071,299      
Net loss (327,072) (327,072)
Balance at Mar. 31, 2024 $ 32,071 14,339,323 (16,627,147) (2,255,753)
Balance, shares at Mar. 31, 2024 32,071,299      
Balance at Dec. 31, 2023 $ 32,071 14,339,323 (16,300,075) (1,928,681)
Balance, shares at Dec. 31, 2023 32,071,299      
Net loss         (517,164)
Balance at Jun. 30, 2024 $ 32,071 14,339,323 (16,817,238) (2,445,844)
Balance, shares at Jun. 30, 2024 32,071,299      
Balance at Mar. 31, 2024 $ 32,071 14,339,323 (16,627,147) (2,255,753)
Balance, shares at Mar. 31, 2024 32,071,299      
Net loss (190,091) (190,091)
Balance at Jun. 30, 2024 $ 32,071 $ 14,339,323 $ (16,817,238) $ (2,445,844)
Balance, shares at Jun. 30, 2024 32,071,299