XML 22 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:    
Net loss $ (1,182,112) $ (984,790)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of intangible asset 31,289
Impairment loss 340,231
Stock-based compensation 20,697 105,650
Amortization of debt discount and issuance costs 115,082
Changes in operating assets and liabilities:    
Prepaid Expenses 37,152 (1,985)
Accounts payable 326,525 111,951
Accounts payable, related parties 265,132 159,457
Net Cash Used in Operating Activities (417,524) (238,197)
Cash Flows from Financing Activities:    
Proceeds from exercise of warrants 50,000
Deferred offering costs 50,441 (15,001)
Proceeds from sale of common stock in a private placement 100,000
Proceeds from short-term note payable (41,192)
Proceeds from short-term convertible note 303,600
Net Cash Provided By Financing Activities 412,849 34,999
Net Increase (decrease) in Cash (4,675) (203,198)
Cash, Beginning of year 14,097 217,295
Cash, End of year 9,422 14,097
Supplementary Cash Flow Information    
Cash paid for interest 19,969
Cash paid for taxes 545
Supplementary Non-Cash Financing Activities    
Common stock issued per loan commitment 83,526
Deferred offering costs in accounts payable $ 35,440