XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Stockholders' Deficit - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 19,747 $ 12,068 $ 13,976,159 $ (14,129,625) $ (121,651)
Balance, shares at Dec. 31, 2021 19,747,283 12,068,458      
Common stock issued from common stock to be issued $ 11,441 $ (11,441)
Common stock issued from common stock to be issued, shares     11,441,177 (11,441,177)      
Common stock issued from warrant exercise $ 100 49,900 50,000
Common stock issued from warrant exercise, shares       100,000      
Stock based compensation 105,650 105,650
Deemed dividend on warrant modification 3,548 (3,548)
Net loss (984,790) (984,790)
Balance at Dec. 31, 2022 $ 31,188 $ 727 14,135,257 (15,117,963) (950,791)
Balance, shares at Dec. 31, 2022 31,188,460 727,281      
Common stock issued from common stock to be issued     $ 100 $ (100)
Common stock issued from common stock to be issued, shares     100,000 (100,000)      
Stock based compensation 20,697 20,697
Net loss (1,182,112) (1,182,112)
Common stock issued pursuant to private placement completed in April 2023 $ 400 99,600 100,000
Common stock issued pursuant to private placement completed in April 2023, shares     400,000        
Common stock issued per loan commitment $ 329 83,197 83,526
Common stock issued per loan commitment, shares     328,571        
Common stock cancelled from common stock to be issued $ (627) 627
Common stock cancelled from common stock to be issued, shares       (627,281)      
Common stock issued pursuant to private placement completed in 2018     $ 54 (54)
Common stock issued pursuant to private placement completed in 2018, shares     54,268        
Balance at Dec. 31, 2023 $ 32,071 $ 14,339,323 $ (16,300,075) $ (1,928,681)
Balance, shares at Dec. 31, 2023 32,071,299