XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Cash Flows from Operating Activities:              
Net loss $ (240,340) $ (211,277) $ (145,081) $ (167,047) $ (587,309) $ (492,185)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Amortization of intangible asset         23,468  
Stock-based compensation         20,697 43,557  
Amortization of debt discount         63,639  
Changes in operating assets and liabilities:              
Prepaid Expenses         (44,797) (4,040)  
Accounts payable         37,996 84,116  
Accounts payable, related parties         174,304 103,999  
Net Cash Used in Operating Activities         (335,470) (241,085)  
Cash Flows from Financing Activities:              
Proceeds from exercise of warrants         50,000 $ 50,000
Proceeds from private placement         100,000  
Proceeds from short-term note payable         36,789  
Proceeds from short-term convertible note         290,349  
Deferred offering costs         (52,233)  
Net Cash Provided By Financing Activities         374,905 50,000  
Net increase (decrease) in Cash         39,435 (191,085)  
Cash, Beginning of period   $ 14,097   $ 217,295 14,097 217,295 217,295
Cash, End of period $ 53,532   $ 26,210   53,532 26,210 $ 14,097
Supplementary Cash Flow Information              
Cash paid for interest         10,660  
Cash paid for taxes         456  
Supplementary Non-Cash Flow Information              
Original issuance discount         83,526  
Debt discount         $ 26,400