XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Common Stock [Member]
Common Stock to be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 19,747 $ 12,068 $ 13,976,159 $ (14,129,625) $ (121,651)
Beginning balance, shares at Dec. 31, 2021 19,747,283 12,067,458      
Common stock issued from common stock to be issued $ 11,441 $ (11,441)
Common stock issued for common stock to be issued, shares 11,441,177 (11,441,177)      
Stock-based compensation expense 1,081 1,081
Net loss (167,047) (167,047)
Ending balance, value at Mar. 31, 2022 $ 31,188 $ 627 13,977,240 (14,296,672) (287,617)
Ending balance, shares at Mar. 31, 2022 31,188,460 626,281      
Beginning balance, value at Dec. 31, 2021 $ 19,747 $ 12,068 13,976,159 (14,129,625) (121,651)
Beginning balance, shares at Dec. 31, 2021 19,747,283 12,067,458      
Net loss         (492,185)
Ending balance, value at Sep. 30, 2022 $ 31,188 $ 727 14,073,164 (14,480,276) (520,278)
Ending balance, shares at Sep. 30, 2022 31,188,460 726,281      
Beginning balance, value at Mar. 31, 2022 $ 31,188 $ 627 13,977,240 (14,296,672) (287,617)
Beginning balance, shares at Mar. 31, 2022 31,188,460 626,281      
Stock-based compensation expense 1,081 1,081
Net loss (180,056) (180,056)
Ending balance, value at Jun. 30, 2022 $ 31,188 $ 627 13,978,321 (14,476,728) (466,592)
Ending balance, shares at Jun. 30, 2022 31,188,460 626,281      
Stock-based compensation expense 41,395 41,395
Net loss (145,081)
Adjustment of expiration date on certain warrants 3,548 (3,548)
Common stock issued from warrant exercise $ 100 49,900 50,000
Common stock issued from warrant exercise, shares   100,000      
Ending balance, value at Sep. 30, 2022 $ 31,188 $ 727 14,073,164 (14,480,276) (520,278)
Ending balance, shares at Sep. 30, 2022 31,188,460 726,281      
Beginning balance, value at Dec. 31, 2022 $ 31,188 $ 727 14,131,709 (15,117,963) (950,791)
Beginning balance, shares at Dec. 31, 2022 31,188,460 727,281      
Stock-based compensation expense 20,697 20,697
Net loss (211,277) (211,277)
Ending balance, value at Mar. 31, 2023 $ 31,188 $ 727 14,152,406 (15,325,692) (1,144,919)
Ending balance, shares at Mar. 31, 2023 31,188,460 727,281      
Beginning balance, value at Dec. 31, 2022 $ 31,188 $ 727 14,131,709 (15,117,963) (950,791)
Beginning balance, shares at Dec. 31, 2022 31,188,460 727,281      
Net loss         (587,309)
Ending balance, value at Sep. 30, 2023 $ 32,071 $ (0) 14,335,776 (15,701,725) (1,333,878)
Ending balance, shares at Sep. 30, 2023 32,071,299      
Beginning balance, value at Mar. 31, 2023 $ 31,188 $ 727 14,152,406 (15,325,692) (1,144,919)
Beginning balance, shares at Mar. 31, 2023 31,188,460 727,281      
Net loss (135,693) (135,693)
Common stock to be issued pursuant to private placement completed in April 2023 $ 400 99,600 100,000
Common stock to be issued pursuant to private placement completed in April 2023, shares   400,000      
Common stock to be issued per loan commitment $ 329 83,197 83,526
Common stock to be issued per loan commitment, shares   328,571      
Ending balance, value at Jun. 30, 2023 $ 31,188 $ 1,456 14,335,203 (15,461,385) (1,093,538)
Ending balance, shares at Jun. 30, 2023 31,188,460 1,455,852      
Common stock issued from common stock to be issued $ 883 $ (829) (54)
Common stock issued for common stock to be issued, shares 882,839 (828,571)      
Net loss (240,340) (240,340)
Common stock cancelled from common stock to be issued $ (627) 627
Stock issued during period shares common stock cancelled fom common stock to be issued   (627,281)      
Ending balance, value at Sep. 30, 2023 $ 32,071 $ (0) $ 14,335,776 $ (15,701,725) $ (1,333,878)
Ending balance, shares at Sep. 30, 2023 32,071,299