XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Common Stock [Member]
Common Stock to be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance at Dec. 31, 2021 $ 19,747 $ 12,068 $ 13,976,159 $ (14,129,625) $ (121,651)
Beginning balance, shares at Dec. 31, 2021 19,747,283 12,067,458      
Common stock issued from common stock to be issued $ 11,441 $ (11,441)
Common stock issued for common stock to be issued, shares 11,441,177 (11,440,177)      
Stock-based compensation expense 1,081 1,081
Net income (loss) (167,047) (167,047)
Ending balance at Mar. 31, 2022 $ 31,188 $ 627 13,977,240 (14,296,672) (287,617)
Ending balance, shares at Mar. 31, 2022 31,188,460 627,281      
Beginning balance at Dec. 31, 2021 $ 19,747 $ 12,068 13,976,159 (14,129,625) (121,651)
Beginning balance, shares at Dec. 31, 2021 19,747,283 12,067,458      
Net income (loss)         (347,103)
Ending balance at Jun. 30, 2022 $ 31,188 $ 627 13,978,321 (14,476,728) (466,592)
Ending balance, shares at Jun. 30, 2022 31,188,460 627,281      
Beginning balance at Mar. 31, 2022 $ 31,188 $ 627 13,977,240 (14,296,672) (287,617)
Beginning balance, shares at Mar. 31, 2022 31,188,460 627,281      
Stock-based compensation expense 1,081 1,081
Net income (loss) (180,056) (180,056)
Ending balance at Jun. 30, 2022 $ 31,188 $ 627 13,978,321 (14,476,728) (466,592)
Ending balance, shares at Jun. 30, 2022 31,188,460 627,281      
Beginning balance at Dec. 31, 2022 $ 31,188 $ 727 14,131,709 (15,117,963) (950,791)
Beginning balance, shares at Dec. 31, 2022 31,188,460 727,281      
Stock-based compensation expense 20,697 20,697
Net income (loss) (211,277) (211,277)
Ending balance at Mar. 31, 2023 $ 31,188 $ 727 14,152,406 (15,325,692) (1,141,371)
Ending balance, shares at Mar. 31, 2023 31,188,460 727,281      
Beginning balance at Dec. 31, 2022 $ 31,188 $ 727 14,131,709 (15,117,963) (950,791)
Beginning balance, shares at Dec. 31, 2022 31,188,460 727,281      
Net income (loss)         (346,970)
Ending balance at Jun. 30, 2023 $ 31,188 $ 1,456 14,335,203 (15,461,385) (1,093,538)
Ending balance, shares at Jun. 30, 2023 31,188,460 1,455,852      
Beginning balance at Mar. 31, 2023 $ 31,188 $ 727 14,152,406 (15,325,692) (1,141,371)
Beginning balance, shares at Mar. 31, 2023 31,188,460 727,281      
Net income (loss) (135,693) (135,693)
Common stock to be issued pursuant to private placement completed in April 2023 $ 400 99,600 100,000
Common stock to be issued pursuant to private placement completed in April 2023, shares   400,000      
Common stock to be issued per loan commitment $ 329 83,197 83,526
Common stock to be issued per loan commitment, shares   328,571      
Ending balance at Jun. 30, 2023 $ 31,188 $ 1,456 $ 14,335,203 $ (15,461,385) $ (1,093,538)
Ending balance, shares at Jun. 30, 2023 31,188,460 1,455,852