XML 19 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash Flows from Operating Activities:    
Net loss $ (984,790) $ (236,871)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 31,289 31,329
Impairment loss 340,231
Stock-based compensation 105,650 4,326
Gain on sale of equity method investment (100,000)
Changes in operating assets and liabilities:    
Prepaid Expenses (1,985) (5,498)
Accounts payable 111,951 (13,940)
Accounts payable, related parties 159,457 (123,320)
Net Cash Used in Operating Activities (238,197) (443,974)
Cash Flows from Investing Activities:    
Proceeds from sale of equity method investment 100,000
Net Cash Used in Investing Activities 100,000
Cash Flows from Financing Activities:    
Proceeds from exercise of warrants 50,000
Payment of deferred offering costs (15,001)
Proceeds from sale of common stock 560,000
Net Cash Provided By Financing Activities 34,999 560,000
Net Increase (decrease) in Cash (203,198) 216,026
Cash, Beginning of year 217,295 1,269
Cash, End of year 14,097 217,295
Supplementary Cash Flow Information    
Cash paid for interest
Cash paid for taxes
Supplementary Non-Cash Flow Information    
Deferred offering costs in accounts payable $ 35,440