XML 18 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Stockholders' Equity Deficit - USD ($)
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 3,000 $ 4,440 $ 17,483 $ 1,652 $ 13,417,073 $ (13,892,754) $ (449,106)
Beginning balance, shares at Dec. 31, 2020 3,000,000 4,440,000 17,483,283 1,652,458      
Conversion of Series A Preferred Stock to common stock to be issued $ (3,000) $ 6,000 (3,000)
Conversion of Series A Preferred Stock to common stock to be issued, shares (3,000,000)     6,000,000      
Conversion of Series B Preferred Stock to common stock $ (4,440) $ 4,440
Conversion of Series B Preferred Stock to common stock, shares   (4,440,000)   4,440,000      
Common stock issued fom common stock to be issued $ 24 $ (24)
Common stock issued for common stock to be issued, shares     24,000 (24,000)      
Sale of common stock for cash $ 2,240 557,760 560,000
Sale of common stock for cash, shares     2,240,000        
Stock-based compensation expense 4,326 4,326
Net loss (236,871) (236,871)
Ending balance, value at Dec. 31, 2021 $ 19,747 $ 12,068 13,976,159 (14,129,625) (121,651)
Ending balance, shares at Dec. 31, 2021 19,747,283 12,068,458      
Common stock issued fom common stock to be issued $ 11,441 $ (11,441) (1,001)
Common stock issued for common stock to be issued, shares     11,441,177 (11,441,177)      
Stock-based compensation expense 105,650 105,650
Net loss (984,790) (984,790)
Deemed dividend on warrant modification 3,548 (3,548)
Common stock issued from warrant exercise $ 100 49,900 50,000
Common stock issued from warrant exercise, shares       100,000      
Ending balance, value at Dec. 31, 2022 $ 31,188 $ 727 $ 14,135,257 $ (15,117,963) $ (950,791)
Ending balance, shares at Dec. 31, 2022 31,188,460 727,281