XML 28 R15.htm IDEA: XBRL DOCUMENT v3.22.1
SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES (Tables)
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
SCHEDULE OF RECONCILIATION OF BASIC AND DILUTED NET INCOME (LOSS) PER SHARE

The following table presents a reconciliation of basic and diluted net income (loss) per share for the three months ended March 31, 2022, and 2021:

 

       
   For the three months ended March 31, 
   2022   2021 
Net income (loss) per common share - basic:          
Net income (loss) available to common shareholders  $(167,047)  $50,230 
Weight average common shares outstanding - basic   28,712,656    17,496,083 
Net income (loss) per common share - basic  $(0.01)  $0.00 
           
Net income (loss) per common share - diluted:          
Net income (loss) available to common shareholders  $(167,047)  $50,230 
Add: stock- based compensation   --    2,163 
Numerator for income (loss) per common share - diluted  $(167,047)  $52,393 
           
Weight average common shares outstanding - diluted          
Basic   28,712,656    17,496,083 
Stock Options   --    2,681,549 
Warrants   --    1,064,000 
Common stock to be issued   --    12,067,458 
Denominator weighted average common shares outstanding - diluted   28,712,656    33,309,090 
Net income (loss) per common share - diluted  $(0.01  $0.00 
SCHEDULE OF ANTIDILUTIVE SECURITIES OF EARNINGS PER SHARE

The following table represents the classes of dilutive securities as of March 31, 2022, and 2021:

 

   March 31, 2022   March 31, 2021 
Common stock to be issued   627,281    12,067,458 
Stock options   1,900,000    1,900,000 
Warrants to purchase common stock   4,060,000    4,146,725 
Antidilutive securities   6,587,281    18,114,183