XML 127 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Financial Position (Statement) - EUR (€)
€ in Millions
Dec. 31, 2025
Dec. 31, 2024
Assets [abstract]    
Non-current assets € 20,110 € 21,327
Goodwill 412 500
Other intangible assets 127 128
Investments in infrastructure projects subtotal 12,509 14,147
Investments in infrastructure projects intangible asset model 12,360 13,989
Investments in infrastructure projects. Financial asset model 149 158
Property, plant and equipment 1,012 772
Right-of-use assets 296 238
Investments in associates accounted for using equity method 3,955 3,023
Other non current financial assets other than derivatives and infrastructure projects 475 1,139
Non-current receivables due from associates 113 101
Non-current restricted cash and cash equivalents 262 401
Other non-current receivables 100 637
Deferred tax assets 958 1,159
Non-current derivative financial assets 366 221
Current assets 7,310 7,672
Current inventories 540 492
Current tax assets, current 41 48
Trade and other current receivables 2,245 2,228
Current trade receivables 1,761 1,625
Other current receivables 484 603
Cash and cash equivalents 4,271 4,828
Cash and cash equivalents infrastructure projects 201 175
Current restricted cash and cash equivalents 29 18
Other cash and cash equivalents infrastructure projects 172 157
Cash and cash equivalents excluding infrastructure projects 4,070 4,653
Current derivative financial assets 17 20
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners 196 56
Assets 27,420 28,999
Equity and liabilities [abstract]    
Equity 7,665 8,120
Equity attributable to owners of parent 5,908 6,075
Non-controlling interests 1,757 2,045
Non-current liabilities 13,291 14,578
Non-current deferred income other than non-current contract liabilities 1,187 1,375
Non-current provisions for employee benefits 4 4
Other non-current provisions 395 353
Non-current lease liabilities 219 165
Non-current portion of other non-current borrowings 9,356 10,092
Non current debt securities and bank borrowings of infrastructure projects 7,433 8,256
Non current debt securities and bank borrowings excluding infrastructure projects 1,923 1,836
Other non-current financial liabilities 1,112 1,279
Deferred tax liabilities 889 1,239
Non-current derivative financial liabilities 129 71
Current liabilities 6,464 6,301
Current lease liabilities 86 80
Current borrowings and current portion of non-current borrowings 1,071 1,196
Current debt securities and bank borrowings of infrastructure projects 184 143
Current debt securities and bank borrowings excluding infrastructure projects 887 1,053
Current derivative financial liabilities 22 61
Current tax liabilities, current 48 80
Trade and other current payables 4,180 3,902
Current trade payables 1,803 1,781
Current contract liabilities 1,824 1,619
Other current payables 553 502
Current provisions 929 958
Liabilities included in disposal groups classified as held for sale 128 24
Equity and liabilities € 27,420 € 28,999