XML 282 R158.htm IDEA: XBRL DOCUMENT v3.25.4
Investment in associates - Narrative (Details)
€ / shares in Units, £ in Millions, $ in Millions, $ in Millions
12 Months Ended
Jul. 16, 2025
USD ($)
Dec. 31, 2025
EUR (€)
€ / shares
Dec. 31, 2025
CAD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
EUR (€)
year
€ / shares
Dec. 31, 2024
CAD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
EUR (€)
Dec. 31, 2023
CAD ($)
Dec. 31, 2025
CAD ($)
Dec. 31, 2025
GBP (£)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
CAD ($)
year
Dec. 31, 2024
USD ($)
year
Jul. 18, 2024
USD ($)
Dec. 06, 2023
USD ($)
Dec. 31, 2022
Detail of information about investments in associates [Line Items]                                  
Increase (decrease) in equity   € (167,000,000)     € 2,309,000,000                        
Profit (loss)   1,150,000,000     3,490,000,000     € 511,000,000                  
Consolidated carrying amount of 407 ETR   1,500,000,000                              
Derivatives investment in associates   18,000,000     € 20,000,000                        
Percentage of sale of all participation   € 1                              
Parcentage of debt commitments in AGS         50.00% 50.00% 50.00%                    
Percentage of economic rights and majority of voting rights   100.00%               100.00% 100.00% 100.00%          
Increase decrease in investments in associates   € 932,000,000     € 985,000,000                        
Increase decrease in investments in associates other   4,000,000     (168,000,000)                        
Equity attributable to owners of parent   € 5,908,000,000     6,075,000,000     3,766,000,000                  
Acquited shares of Powernet I,S.L.U   100.00%               100.00% 100.00% 100.00%          
Increasing your total ownership of the old 407 ETR   43.23% 43.23% 43.23%                          
Gains (losses) on disposals of investments   € 14,100,000                              
Investments in associates accounted for using equity method   3,955,000,000     3,023,000,000     2,038,000,000                  
Previously-announced acquisition of an additional   € 1,300,000,000 $ 1,990                            
Increasing your total ownership of the new 407 ETR   48.29% 48.29% 48.29%                          
MARS NTO LLC. [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Pay compensation for additional profits   4.00% 4.00% 4.00%                          
Long term loans in associates [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Subordinated loan granted per share holders nominal amount AGS | £                     £ 195            
Toll roads division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Profit (loss)   € 610,000,000     663,000,000     548,000,000                  
Highways Division                                  
Detail of information about investments in associates [Line Items]                                  
Stake acquired carrying amount at cquisition date   1,500,000,000                              
United States of America, Dollars                                  
Detail of information about investments in associates [Line Items]                                  
Equity attributable to owners of parent   318,000,000     796,000,000                        
Canada, Dollars                                  
Detail of information about investments in associates [Line Items]                                  
Equity attributable to owners of parent   € 1,473,000,000     € 425,000,000                        
India, Rupees                                  
Detail of information about investments in associates [Line Items]                                  
Par value per share | € / shares   € 42.05     € 57.24                        
Equity attributable to owners of parent   € 882,000,000     € 1,023,000,000                        
India, Rupees | Exchange rate interval maximum [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Exchange rate   90.2                              
Ganga Expressway Project "Ganga" [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Percentage of the adquisition   80.40%               80.40% 80.40% 80.40%          
407 International Inc [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate   48.29% 48.29% 48.29%                          
Percentage of the adquisition   5.06%     5.06%         5.06% 5.06% 5.06% 5.06% 5.06%      
Derivatives investment in associates   € 0     € 0                        
Increase decrease in investments in associates other   (1,000,000)     0                        
Investments in associates accounted for using equity method   € 1,725,000,000     778,000,000     928,000,000                  
407 International Inc [Member] | Toll roads division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate   48.29% 48.29% 48.29%                          
Percentage of divestment of ownership interest   10.00%               10.00% 10.00% 10.00%          
Percentage of the adquisition   5.06%               5.06% 5.06% 5.06%          
Stake acquired carrying amount at cquisition date   € 1,500,000,000                              
Increasing your total ownership of the old 407 ETR   43.23% 43.23% 43.23%                          
Previously-announced acquisition of an additional   € 1,300,000,000 $ 1,990                            
Increasing your total ownership of the new 407 ETR   48.29% 48.29% 48.29%                          
407 International Inc [Member] | Canada, Dollars                                  
Detail of information about investments in associates [Line Items]                                  
Profit (loss) | $           $ (692)     $ (567)                
Non-current portion of non-current borrowings | $                   $ 11,383     $ 10,716        
Increase decrease in non current liabilities | $     $ 653                            
407 International Inc [Member] | Canada, Dollars | Toll roads division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Dividends payments to shareholders | $     1,500                            
Profit (loss) | $     (811)                            
Increase decrease in borrowings | $           $ 701                      
Total project amount | $                   2,778              
Intangible assets recognized | $                   2,289              
Adjustment amount related to gain and goodwill | $                   $ 3,816              
Gains (losses) on disposals of investments | $     (3,327)                            
Increase decrease in equity | $     $ (691)                            
JFKNTO sponsor aggregator LLC [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate   49.00% 49.00% 49.00%                          
The percentage transaction achieved a total real interest cost 5.48% 4.65% 4.65% 4.65%                          
Derivatives investment in associates   € 10,000,000   $ 26.0 9,000,000                        
Increase decrease in investments in associates         469,000,000                        
Increase decrease in investments in associates other   0     0                        
Investments in associates accounted for using equity method   € 1,128,000,000     1,006,000,000     471,000,000                  
JFKNTO sponsor aggregator LLC [Member] | Toll roads division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate   49.00% 49.00% 49.00%                          
JFKNTO sponsor aggregator LLC [Member] | United States of America, Dollars                                  
Detail of information about investments in associates [Line Items]                                  
Total amount of commitment to inject social capital by shareholders | $       $ 2,330.0                          
Amount of commitment to inject social capital by ferrovial | $       1,142.0                          
Issued capital | $                       $ 2,180.0   $ 1,635.0      
Amount disbursed of commitment to inject social capital by Ferrovial | $       1,068.0                          
Interest rate swaps IRS associated with the projects bank debt and future debt issuances effective hedge accounting | $                           645.0      
Amount insured by assured guaranty municipal corp of bonds issued by NTO | $ $ 600.0                           $ 800.0 $ 800.0  
JFKNTO sponsor aggregator LLC [Member] | United States of America, Dollars | Concession [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Expenses necessary to obtain the concession contract, as well as the costs of construction and development of the project. | $       6,215.0     $ 3,971.0                    
JFKNTO sponsor aggregator LLC [Member] | United States of America, Dollars | Concession present value of future payments to the port authority                                  
Detail of information about investments in associates [Line Items]                                  
Related to the present value of the future payments, throughout the concession period, for the acquisition of the concession | $       4,195.0     $ 4,096.0                    
JFKNTO sponsor aggregator LLC [Member] | United States of America, Dollars | Amortization expense and a bond issue [Member]                                  
Detail of information about investments in associates [Line Items]                                  
The project issued Green Bonds | $ $ 1,367.0                           $ 2,550.0 $ 2,000.0  
JFKNTO sponsor aggregator LLC [Member] | United States of America, Dollars | Net variation in bank borrowings [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Non-current portion of non-current borrowings | $                       $ 5,971.0   $ 4,600.0      
JFKNTO sponsor aggregator LLC [Member] | United States of America, Dollars | Other movements [Member] | Capital contributions [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Increase (decrease) in equity | $       $ 545.0                          
AGS airports holdings limited [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Derivatives investment in associates         (4,000,000)                        
Increase decrease in investments in associates other         (80,000,000)                        
Investments in associates accounted for using equity method         315,000,000     376,000,000                  
AGS airports holdings limited [Member] | Long term loans in associates [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Subordinated loan granted per share holders nominal amount AGS   € 235,000,000                              
IRB infrastructure developers limited [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate   19.86% 19.86% 19.86%                          
Total stake retain by Ferrovial for associates   34.10% 34.10% 34.10%                          
Percentage of the adquisition                                 24.86%
Derivatives investment in associates   € 3,000,000                              
Proportion of ownership interest in subsidiary   51.00% 51.00% 51.00%                          
Increase decrease in investments in associates other   € 0                              
Investments in associates accounted for using equity method   € 291,000,000                              
IRB infrastructure developers limited [Member] | Toll roads division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate   19.86% 19.86% 19.86%                          
Other companies [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Contingent liabilities relating to associates that might ultimately be assumed by the group         € 0                        
Number of significant companies in which the ownership interest exceeds 20% that are not equity accounted | year         0               0 0      
Derivatives investment in associates   € 5,000,000     € 15,000,000                        
Percentage of ownership interest exceed that are not equity accounted   20.00%               20.00% 20.00% 20.00%          
Increase decrease in investments in associates other   € (1,000,000)     (88,000,000)                        
Investments in associates accounted for using equity method   € 220,000,000     € 220,000,000     263,000,000                  
IRB Infrastructure Trust (Private InvIT) [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate   23.99% 23.99% 23.99%                          
Total investment related to the acquisition   € 652,000,000                              
Percentage of the adquisition         23.99%               23.99% 23.99%      
Derivatives investment in associates   0     € 0                        
Increase decrease in investments in associates other   6,000,000     0                        
Investments in associates accounted for using equity method   € 591,000,000     704,000,000     € 0                  
IRB Infrastructure Trust (Private InvIT) [Member] | Toll roads division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Proportion of ownership interest in associate   23.99% 23.99% 23.99%                          
Percentage of Ferrovials share capital related to the number of shares acquired share based remuneration schemes   23.99%               23.99% 23.99% 23.99%          
Percentage of ownership interest exceed that are not equity accounted   19.86%               19.86% 19.86% 19.86%          
Toll road concessions   € 14                              
IRB Infrastructure Trust (Private InvIT) [Member] | India, Rupees                                  
Detail of information about investments in associates [Line Items]                                  
Equity attributable to owners of parent   € 259,701,000,000     € 240,784,000,000                        
FGP Topco limited [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Total stake retain by Ferrovial for associates         25.00% 25.00% 25.00%                    
Percentage of the sale of the FGP Topco         19.75% 19.75% 19.75%                    
FGP Topco limited [Member] | Airports division [Member]                                  
Detail of information about investments in associates [Line Items]                                  
Percentage of the sale of the FGP Topco   19.75% 19.75% 19.75%