XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.2
Condensed Balance Sheets (Unaudited) - USD ($)
Apr. 30, 2024
Apr. 30, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 5,807,648 $ 1,660,467
Inventory, net 629,179 676,359
Prepaid expenses 183,704 143,460
Other current assets 40,374 40,374
Deferred offering costs 692,988 175,921
Total current assets 7,353,893 2,696,581
Property and equipment, net 97,991 61,428
Intangible assets, net 1,589,246  
Right-of-use assets, net 461,983 529,224
TOTAL ASSETS 9,503,113 3,287,233
CURRENT LIABILITIES    
Accounts payable 448,183 631,369
Accrued expenses 398,331 385,857
Accrued interest expense 268,813 237,534
Operating lease liabilities, current portion 102,293 29,535
Current portion of notes payable 500,000 500,000
Other current liabilities 34,147 48,596
Total current liabilities 1,751,767 1,832,891
LONG-TERM LIABILITIES    
Notes payable 0 500,000
Accrued expenses 0 187,450
Operating lease liabilities, long-term portion 434,045 536,335
Total long-term liabilities 434,045 1,223,785
TOTAL LIABILITIES 2,185,812 3,056,676
COMMITMENTS AND CONTINGENCIES (NOTE 2, 4-6, and 8)
STOCKHOLDERS EQUITY    
Common Stock, $0.001 par value, 500,000,000 shares authorized; 676,598 shares issued and outstanding as of April 30, 2024 and 101,332 shares issued and outstanding as of April 30, 2023. 677 101
Additional paid-in capital 74,678,650 60,987,273
Accumulated deficit (67,362,406) (60,757,198)
TOTAL STOCKHOLDERS EQUITY 7,317,301 230,557
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY 9,503,113 3,287,233
Series A, B and C Convertible Preferred Stock    
STOCKHOLDERS EQUITY    
Series A, B, and C convertible preferred stock, $0.001 par value, 20,000,000 shares authorized and 620,000 designated; 380,440 shares issued and outstanding as of April 30, 2024 and 380,871 shares issued and outstanding as of April 30, 2023. $ 380 $ 381