XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables) - JourneyCare [Member]
3 Months Ended
Mar. 31, 2022
Business Acquisition [Line Items]  
Schedule of Fair Values of Assets and Liabilities

Based upon management’s valuations, which are preliminary and subject to completion of working capital adjustments, the fair values of the assets and liabilities acquired are as follows:

 

 

 

Total

(Amounts in Thousands)

 

Goodwill

 

$

70,153

 

Identifiable intangible assets

 

 

13,792

 

Cash

 

 

500

 

Accounts receivable

 

 

7,080

 

Operating lease assets, net

 

 

3,728

 

Other assets

 

 

280

 

Property and equipment

 

 

1,194

 

Accrued expenses

 

 

(6,714

)

Accrued payroll

 

 

(1,486

)

Long-term operating lease liabilities

 

 

(3,537

)

Total purchase price

 

$

84,990

 

 

Unaudited Pro Forma Condensed Consolidated Income Statement Information

The following table contains unaudited pro forma condensed consolidated income statement information of the Company for the three months ended March 31, 2022 as if the JourneyCare acquisition closed on January 1, 2021.

 

 

 

 

For the Three Months Ended March 31,

(Amounts in Thousands)

 

 

 

2022

 

 

2021

 

Net service revenues

 

$

231,847

 

 

$

219,920

 

Operating income

 

 

12,240

 

 

 

10,936

 

Net income

 

 

7,629

 

 

 

7,894

 

Net income per common share

 

 

 

 

 

 

 

 

Basic income per share

 

$

0.48

 

 

$

0.50

 

Diluted income per share

 

$

0.47

 

 

$

0.49