XML 43 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Information

11. Segment Information

Operating segments are defined as components of a company that engage in business activities from which it may earn revenues and incur expenses, and for which separate financial information is available and is regularly reviewed by the Company’s chief operating decision makers, to assess the performance of the individual segments and make decisions about resources to be allocated to the segments. The Company operates as a multi-state provider of three distinct but related business segments providing in-home services.

In its personal care segment, the Company provides non-medical assistance with activities of daily living, primarily to persons who are at increased risk of hospitalization or institutionalization, such as the elderly, chronically ill or disabled. In its hospice segment, the Company provides physical, emotional and spiritual care for people who are terminally ill as well as related services for their families. In its home health segment, the Company provides services that are primarily medical in nature to individuals who may require assistance during an illness or after hospitalization and include skilled nursing and physical, occupational and speech therapy.

The tables below set forth information about the Company’s reportable segments for the three and nine months ended September 30, 2019 and 2018 along with the items necessary to reconcile the segment information to the totals reported in the accompanying condensed consolidated financial statements. Segment assets are not reviewed by the company’s chief operating decision maker function and therefore are not disclosed below.

Segment operating income consists of the net service revenues generated by a segment, less the direct costs of service revenues and general and administrative expenses that are incurred directly by the segment. Unallocated general and administrative costs are those costs for functions performed in a centralized manner and therefore not attributable to a particular segment. These costs include accounting, finance, human resources, legal, information technology, corporate office support and facility costs and overall corporate management.

The following tables present revenues disaggregated by revenue source.

 

 

 

For the Three Months Ended September 30, 2019

 

 

 

(Amounts in Thousands)

 

 

 

Personal Care

 

 

Hospice

 

 

Home Health

 

 

Total

 

Net service revenues

 

$

154,563

 

 

$

10,874

 

 

$

4,366

 

 

$

169,803

 

Cost of services revenues

 

 

115,504

 

 

 

5,495

 

 

 

2,818

 

 

 

123,817

 

Gross profit

 

 

39,059

 

 

 

5,379

 

 

 

1,548

 

 

 

45,986

 

General and administrative expenses

 

 

15,602

 

 

 

1,824

 

 

 

844

 

 

 

18,270

 

Segment operating income

 

$

23,457

 

 

$

3,555

 

 

$

704

 

 

$

27,716

 

 

 

 

For the Three Months Ended September 30, 2018

 

 

 

(Amounts in Thousands)

 

 

 

Personal Care

 

 

Hospice

 

 

Home Health

 

 

Total

 

Net service revenues

 

$

128,179

 

 

$

7,116

 

 

$

2,421

 

 

$

137,716

 

Cost of services revenues

 

 

95,428

 

 

 

3,777

 

 

 

1,721

 

 

 

100,926

 

Gross profit

 

 

32,751

 

 

 

3,339

 

 

 

700

 

 

 

36,790

 

General and administrative expenses

 

 

10,494

 

 

 

1,475

 

 

 

604

 

 

 

12,573

 

Segment operating income

 

$

22,257

 

 

$

1,864

 

 

$

96

 

 

$

24,217

 

 

 

 

For the Three Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

 

(Amounts in Thousands)

 

Segment Reconciliation:

 

 

 

 

 

 

 

 

Total segment operating income

 

$

27,716

 

 

$

24,217

 

 

 

 

 

 

 

 

 

 

Items not allocated at segment level:

 

 

 

 

 

 

 

 

Other general and administrative expenses

 

 

17,680

 

 

 

15,694

 

Depreciation and amortization

 

 

2,756

 

 

 

2,535

 

Interest income

 

 

(786

)

 

 

(113

)

Interest expense

 

 

866

 

 

 

1,543

 

Income before income taxes

 

$

7,200

 

 

$

4,558

 

 

 

 

For the Nine Months Ended September 30, 2019

 

 

 

(Amounts in Thousands)

 

 

 

Personal Care

 

 

Hospice

 

 

Home Health

 

 

Total

 

Net service revenues

 

$

421,458

 

 

$

27,228

 

 

$

10,063

 

 

$

458,749

 

Cost of services revenues

 

 

314,329

 

 

 

13,587

 

 

 

6,803

 

 

 

334,719

 

Gross profit

 

 

107,129

 

 

 

13,641

 

 

 

3,260

 

 

 

124,030

 

General and administrative expenses

 

 

41,373

 

 

 

4,962

 

 

 

2,187

 

 

 

48,522

 

Segment operating income

 

$

65,756

 

 

$

8,679

 

 

$

1,073

 

 

$

75,508

 

 

 

 

For the Nine Months Ended September 30, 2018

 

 

 

(Amounts in Thousands)

 

 

 

Personal Care

 

 

Hospice

 

 

Home Health

 

 

Total

 

Net service revenues

 

$

362,740

 

 

$

11,765

 

 

$

3,944

 

 

$

378,449

 

Cost of services revenues

 

 

268,815

 

 

 

6,351

 

 

 

2,819

 

 

 

277,985

 

Gross profit

 

 

93,925

 

 

 

5,414

 

 

 

1,125

 

 

 

100,464

 

General and administrative expenses

 

 

29,283

 

 

 

2,329

 

 

 

947

 

 

 

32,559

 

Segment operating income

 

$

64,642

 

 

$

3,085

 

 

$

178

 

 

$

67,905

 

 

 

 

For the Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

 

(Amounts in Thousands)

 

Segment Reconciliation:

 

 

 

 

 

 

 

 

Total segment operating income

 

$

75,508

 

 

$

67,905

 

 

 

 

 

 

 

 

 

 

Items not allocated at segment level:

 

 

 

 

 

 

 

 

Other general and administrative expenses

 

 

46,907

 

 

 

43,739

 

Depreciation and amortization

 

 

7,365

 

 

 

6,676

 

Interest income

 

 

(1,096

)

 

 

(2,468

)

Interest expense

 

 

2,164

 

 

 

3,836

 

Income before income taxes

 

$

20,168

 

 

$

16,122