EX-99.1 2 d209246dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

Contacts:   
Brian W. Poff    Dru Anderson
Executive Vice President,    CCI FINN Partners
Chief Financial Officer    (615) 324-7346
Addus HomeCare Corporation    dru.anderson@finnpartners.com
(469) 535-8200   

investorrelations@addus.com

ADDUS HOMECARE ANNOUNCES SECOND-QUARTER 2021 FINANCIAL RESULTS

Revenues Increase 18.1% to $217.9 million

Net Income Increases 67.9% to $11.6 Million, or $0.72 per Diluted Share,

and Adjusted Diluted Earnings per Share of $0.90

Adjusted EBITDA Increases 30.1% to $24.3 Million

Company Closes on Armada Acquisition in New Mexico

Expands Revolving Credit Facility to $600 Million

Frisco, Texas (August 2, 2021) – Addus HomeCare Corporation (NASDAQ: ADUS), a provider of home care services, today announced its financial results for the second quarter and six months ended June 30, 2021.

Net service revenues were $217.9 million for the second quarter of 2021, up 18.1% from $184.6 million for the second quarter of 2020. Net income was $11.6 million, up 67.9% compared with $6.9 million for the second quarter of 2020, while net income per diluted share was $0.72 compared with $0.43 per diluted share for the prior-year period. Adjusted net income per diluted share increased 23.3% to $0.90 for the second quarter of 2021 from $0.73 for the second quarter of 2020.

Adjusted net income per diluted share for the second quarter of 2021 excludes the impact of a retroactive Illinois rate increase of $0.07, acquisition and de novo expenses of $0.11, restructure and other costs of $0.02 and stock-based compensation expense of $0.12. (See page 9 for a reconciliation of all non-GAAP and GAAP financial measures in this news release.) Adjusted EBITDA increased 30.1% to $24.3 million for the second quarter of 2021 from $18.7 million for the second quarter of 2020.

For the first six months of 2021, net service revenues increased 12.9% to $423.2 million from $374.8 million for the prior-year period. Net income increased 31.6% to $20.5 million for the first six months of 2021 compared with $15.6 million for the same period in 2020, and net income per diluted share was $1.28 compared with $0.98 per diluted share. Adjusted net income increased 14.2% to $27.4 million for the first six months of 2021 compared with $24.0 million for the prior-year period, while adjusted net income per diluted share grew 12.5% to $1.71 from $1.52. Adjusted EBITDA increased 23.7% to $45.1 million for the first six months of 2021 from $36.4 million for the first six months of 2020.

At June 30, 2021, the Company had cash of $139.4 million and bank debt of $196.1 million, while availability under its revolving credit facility was $112.8 million. Net cash provided in operating activities was $15.0 million for the second quarter of 2021.

-MORE-

ADUS Announces Second Quarter 2021 Financial Results

Page 2

August 2, 2021

 

Dirk Allison, President and Chief Executive Officer, commented, “We are pleased with the trends in our business for the second quarter of 2021, as Addus delivered solid financial and operating results. We experienced higher demand in the second quarter, leading to 7.4% organic growth for our personal care services, which accounted for 80.9% of our total revenue. Over the last twelve months, this organic growth has averaged approximately 5%, at the high end of our target range of 3-5%. Additionally, our home health business had a strong quarter, up 24.7% over the same period last year. While admissions were up in our hospice business, which includes the Queen City acquisition, we continued to experience a shorter median length of stay than we have seen historically, which affected census growth. Our median length of stay and average daily census increased sequentially, and we expect that volume trends in hospice will continue to improve.”

Mr. Allison continued, “Addus plays a critical and growing role in today’s healthcare continuum with our ability to safely serve the needs of more patients in their homes. We believe that federal policymakers and our states and payors increasingly recognize this value, particularly following the pandemic of the last fifteen months. We appreciate this recognition and support. As an example of this recognition, Illinois recently announced a significant investment in home care providers with a retroactive rate increase related to the first quarter of this year to match the previously announced increase that was effective April 1, 2021.”

Amended and Restated Credit Facility

The Company also announced that it has executed on a new senior secured credit facility effective July 30, 2021, that expands its revolving credit to $600 million from $300 million. The agreement has an accordion feature that enables the credit facility to be expanded by an incremental $125 million for funding acquisitions. The maturity of the new facility has also been extended from May 2023 to July 2026. Capital One, National Association, acted as lead agent for the bank lending group.

Mr. Allison commented, “We are excited to complete this significant expansion of our credit facility to support our ability to grow, both organically and through acquisitions. We appreciate the confidence in our business demonstrated by the significant financial institutions participating in the bank lending group.”

Acquisitions

Addus also closed its previously announced acquisition of Armada Home Health and Hospice on August 1, 2021. Allison added, “We completed the acquisition of Armada to increase our clinical depth and operational strength in New Mexico and enhance our ability to provide all three levels of home care in this important market for Addus. We are pleased to welcome Armada’s experienced management team and clinical staff to the Addus family. Our acquisition pipeline continues to be strong, and we remain focused on identifying opportunities to add clinical services to our existing personal care markets with the goal of having all three levels of home care in additional markets. With our new credit facility, we continue to have the financial capacity to build on our track record of completing strategic acquisitions to extend our market reach.”

Non-GAAP Financial Measures

The information provided in this release includes adjusted net income, adjusted EBITDA and adjusted net income per diluted share, which are non-GAAP financial measures. The Company defines adjusted net income as net income before acquisition and de novo expenses, stock-based compensation expense, restructure expenses, and other costs. The Company defines adjusted EBITDA as earnings before interest expense, taxes, depreciation, amortization, acquisition and de novo expenses, stock-based compensation expense, restructure expenses, and other costs. The Company defines adjusted diluted earnings per share as earnings per share, adjusted for acquisition and de novo expenses, stock compensation expense, restructure expenses, and other costs. The Company defined adjusted net income, adjusted EBITDA, adjusted diluted earnings per share to exclude net COVID expenses arising from the pandemic from the second quarter of 2020 to the first quarter of 2021. The Company defines adjusted net service revenues as

 

-MORE-

ADUS Announces Second Quarter 2021 Financial Results

Page 3

August 2, 2021

 

revenue adjusted for the closure of certain sites. The Company has provided, in the financial statement tables included in this press release, a reconciliation of adjusted net income to net income, a reconciliation of adjusted EBITDA to net income, a reconciliation of adjusted diluted earnings per share to earnings per share, and a reconciliation of adjusted net service revenues to net service revenues, in each case, the most directly comparable GAAP measure. Management believes that adjusted net income, adjusted EBITDA, adjusted diluted earnings per share, and adjusted net service revenues are useful to investors, management and others in evaluating the Company’s operating performance, to provide investors with insight and consistency in the Company’s financial reporting and to present a basis for comparison of the Company’s business operations among periods, and to facilitate comparison with the results of the Company’s peers.

 

 

-MORE-

ADUS Announces Second Quarter 2021 Financial Results

Page 4

August 2, 2021

 

Conference Call

Addus will host a conference call on Tuesday, August 3, 2021, at 9:00 a.m. Eastern time. The toll-free dial-in number is (877) 930-8289 (international dial-in number is (253) 336-8714), passcode 4489483. A telephonic replay of the conference call will be available through midnight on August 10, 2021, by dialing (855) 859-2056 (international dial-in number is (404) 537-3406) and entering pass code 4489483.

A live broadcast of Addus HomeCare’s conference call will be available under the Investor Relations section of the Company’s website: www.addus.com. An online replay will also be available on the Company’s website for one month, beginning approximately two hours following the conclusion of the live broadcast.

Forward-Looking Statements

Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by words such as “preliminary,” “continue,” “expect,” and similar expressions. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to differ materially from those expressed or implied by such forward-looking statements, including discretionary determinations by government officials, the consummation and integration of acquisitions, anticipated transition to managed care providers, our ability to successfully execute our growth strategy, unexpected increases in SG&A and other expenses, expected benefits and unexpected costs of acquisitions and dispositions, management plans related to dispositions, the possibility that expected benefits may not materialize as expected, the failure of the business to perform as expected, changes in reimbursement, changes in government regulations, changes in Addus HomeCare’s relationships with referral sources, increased competition for Addus HomeCare’s services, changes in the interpretation of government regulations, the uncertainty regarding the outcome of discussions with managed care organizations, changes in tax rates, the impact of adverse weather, higher than anticipated costs, lower than anticipated cost savings, estimation inaccuracies in future revenues, margins, earnings and growth, whether any anticipated receipt of payments will materialize, any future impact to our business operations, reimbursements and patient population due to the recent COVID-19 global pandemic, and other risks set forth in the Risk Factors section in Addus HomeCare’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 1, 2021, which is available at www.sec.gov. The financial information described herein and the periods to which they relate are preliminary estimates that are subject to change and finalization. There is no assurance that the final amounts and adjustments will not differ materially from the amounts described above, or that additional adjustments will not be identified, the impact of which may be material. Addus HomeCare undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties, and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. (Unaudited tables and notes follow).

About Addus HomeCare

Addus HomeCare is a provider of home care services that primarily include personal care services that assist with activities of daily living, as well as hospice and home health services. Addus HomeCare’s consumers are primarily persons who, without these services, are at risk of hospitalization or institutionalization, such as the elderly, chronically ill and disabled. Addus HomeCare’s payor clients include federal, state and local governmental agencies, managed care organizations, commercial insurers and private individuals. Addus HomeCare currently provides home care services to approximately 44,000 consumers through 210 locations across 22 states. For more information, please visit www.addus.com.

 

-MORE-

ADUS Announces Second Quarter 2021 Financial Results

Page 5

August 2, 2021

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(amounts and shares in thousands, except per share data)

(Unaudited)

 

                                                                           
     For the Three Months     For the Six Months  

Income Statement Information:

    Ended June 30,     Ended June 30,  
     2021     2020     2021     2020  

Net service revenues

    $ 217,893     $ 184,576     $ 423,195     $ 374,792  

Cost of service revenues

      149,083       129,579       293,188       263,960  
  

 

 

    

 

 

    

 

 

    

 

 

  

Gross profit

      68,810       54,997       130,007       110,832  
     31.6 %      29.8 %      30.7 %      29.6 % 

General and administrative expenses

      48,175       42,450       93,601       84,737  

Depreciation and amortization

      3,587       2,940       7,188       5,827  
  

 

 

    

 

 

    

 

 

    

 

 

  

Total operating expenses

      51,762       45,390       100,789       90,564  
  

 

 

    

 

 

    

 

 

    

 

 

  

Operating income from continuing operations

      17,048       9,607       29,218       20,268  

Total interest expense, net

      1,231       566       2,425       1,140  
  

 

 

    

 

 

    

 

 

    

 

 

  

Income before income taxes

      15,817       9,041       26,793       19,128  

Income tax expense

      4,220       2,134       6,302       3,563  
  

 

 

    

 

 

    

 

 

    

 

 

  

Net income

    $ 11,597     $ 6,907     $ 20,491     $ 15,565  
  

 

 

    

 

 

    

 

 

    

 

 

  

Net income per diluted share:

    $ 0.72     $ 0.43     $ 1.28     $ 0.98  
  

 

 

    

 

 

    

 

 

    

 

 

  

Weighted average number of common shares outstanding:

         

Diluted

      16,043       15,916       16,063       15,917  

 

                                                                                   
     For the Three Months     For the Six Months  

Cash Flow Information:

    Ended June 30,     Ended June 30,  
     2021     2020     2021     2020  

Net cash (used in) provided by operating activities

    $ 15,045     $ 30,445     $ (3,321 )    $ 50,887  

Net cash (used in) investing activities

      (907 )      (2,131 )      (1,928 )      (4,965 ) 

Net cash (used in) provided by financing activities

      (285 )      (228 )      (429 )      913  
  

 

 

    

 

 

    

 

 

    

 

 

  

Net change in cash

      13,853       28,086       (5,678 )      46,835  

Cash at the beginning of the period

      125,547       130,463       145,078       111,714  
  

 

 

    

 

 

    

 

 

    

 

 

  

Cash at the end of the period

    $ 139,400     $ 158,549     $ 139,400     $ 158,549  
  

 

 

    

 

 

    

 

 

    

 

 

  

 

-MORE-

ADUS Announces Second Quarter 2021 Financial Results

Page 6

August 2, 2021

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Amounts in thousands)

(Unaudited)

 

     June 30,  
   2021      2020  

Assets

      

Current assets

      

Cash

    $ 139,400      $ 158,549  

Accounts receivable, net

      138,270        126,389  

Prepaid expenses and other current assets

      12,740        11,398  
  

 

 

     

 

 

  

Total current assets

      290,410        296,336  
  

 

 

     

 

 

  

Property and equipment, net

      18,708        14,707  
  

 

 

     

 

 

  

Other assets

      

Goodwill

      469,476        275,433  

Intangible assets, net

      67,247        53,073  

Deferred tax assets, net

      6,128        1,547  

Operating lease assets

      37,191        19,825  
  

 

 

     

 

 

  

Total other assets

      580,042        349,878  
  

 

 

     

 

 

  

Total assets

    $ 889,160      $ 660,921  
  

 

 

     

 

 

  

Liabilities and stockholders’ equity

      

Current liabilities

      

Accounts payable

    $ 23,942      $ 17,201  

Accrued payroll

      33,836        28,787  

Accrued expenses

      35,717        32,674  

Government stimulus advance

      8,094        —    

Accrued workers compensation

      14,382        14,075  

Current portion of long-term debt, net of debt issuance costs

      973        948  
  

 

 

     

 

 

  

Total current liabilities

      116,944        93,685  

Long-term debt, less current portion, net of debt issuance costs

      193,714        59,048  

Long-term lease liability, less current portion

      34,339        12,672  

Other long-term liabilities

      108        655  
  

 

 

     

 

 

  

Total long-term liabilities

      228,161        72,375  
  

 

 

     

 

 

  

Total liabilities

      345,105        166,060  
  

 

 

     

 

 

  

Total stockholders’ equity

      544,055        494,861  
  

 

 

     

 

 

  

Total liabilities and stockholders’ equity

    $ 889,160      $ 660,921  
  

 

 

     

 

 

  

 

-MORE-

ADUS Announces Second Quarter 2021 Financial Results

Page 7

August 2, 2021

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Net Service Revenues by Segment

(Amounts in thousands)

(Unaudited)

 

     For the Three Months
Ended June 30,		      For the Six Months
Ended June 30,		  
   2021      2020      2021      2020  

Net Service Revenues by Segment

            

Personal Care

    $ 176,267      $ 156,268      $ 341,135      $ 316,933  

Hospice

      36,909        24,525        73,003        49,737  

Home Health

      4,717        3,783        9,057        8,122  
  

 

 

     

 

 

     

 

 

     

 

 

  

Total Revenue

    $ 217,893      $ 184,576      $ 423,195      $ 374,792  
  

 

 

     

 

 

     

 

 

     

 

 

  

 

-MORE-

ADUS Announces Second Quarter 2021 Financial Results

Page 8

August 2, 2021

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Key Statistical and Financial Data (Unaudited)

 

     For the Three Months
Ended June 30,		     For the Six Months
Ended June 30,		  
   2021     2020     2021     2020  
General         
Personal Care         

States served at period end

      —         —         22       24  

Locations at period end

      —         —         164       150  

Average billable census - same store

      36,952       36,197       36,870       37,560  

Average billable census - acquisitions (1)

      1,541       —         1,540       —    

Average billable census total (2)

      38,493       36,197       38,410       37,560  

Billable hours (in thousands)

      7,650       7,374       15,187       15,048  

Average billable hours per census per month

      65.9       67.5       65.6       66.3  

Billable hours per business day

      117,688       113,447       117,729       115,750  

Revenues per billable hour

    $ 22.60     $ 21.14     $ 22.42     $ 21.01  

Organic growth

         

- Revenue

      7.4 %      9.7 %      5.9 %      11.8 % 

Hospice

         

Locations served at period end

      —         —         33       30  

Admissions

      2,252       1,339       4,646       2,994  

Average daily census

      2,460       1,743       2,430       1,803  

Average discharge length of stay

      89.3       103.1       95.6       101.0  

Patient days

      223,901       158,644       439,908       328,156  

Revenue per patient day

    $ 164.85     $ 154.59     $ 165.95     $ 151.57  

Organic growth

         

- Revenue

      (8.4 )%      2.7 %      (8.4 )%      2.7 % 

- Average daily census

      (14.3 )%      3.6 %      (27.2 )%      8.7 % 

Home Health

         

Locations served at period end

      —         —         10       10  

New Admissions

      1,186       1,068       2,354       2,090  

Recertifications

      738       689       1,395       1,399  

Total Volume

      1,924       1,757       3,749       3,489  

Visits

      31,582       29,797       59,247       63,507  

Organic growth

         

- Revenue

      24.7 %      (4.3 )%      11.5 %      4.1 % 

- New admissions

      29.5 %      15.4 %      21.5 %      13.1 % 

Percentage of Revenues by Payor:

         

Personal Care

         

State, local and other governmental programs

      50.2 %      50.0 %      49.6 %      49.7 % 

Managed care organizations

      44.7       44.3       45.2       44.6  

Private duty

      2.9       3.2       2.9       3.2  

Commercial

      1.5       1.5       1.5       1.6  

Other

      0.7 %      1.0 %      0.8 %      0.9 % 

Hospice

         

Medicare

      93.3 %      92.8 %      93.8 %      92.4 % 

Managed care organizations

      3.8       4.9       3.9       5.2  

Other

      2.9 %      2.3 %      2.3 %      2.4 % 

Home Health

         

Medicare

      81.1 %      79.6 %      80.9 %      79.8 % 

Managed care organizations

      17.4       18.2       17.9       18.4  

Other

      1.5 %      2.2 %      1.2 %      1.8 % 

 

(1)

The average billable census in acquisitions of 717 and 855 for the three and six months ended June 30, 2020 was reclassified to average billable census - same stores for comparability purposes. The average billable census for the three and six months ended June 30, 2021 was prorated for the date of the acquisition.

(2)

Exited sites would have reduced same store census for the three and six months ended June 30, 2020 by 727 and 765, respectively.

 

-MORE-

ADUS Announces Second Quarter 2021 Financial Results

Page 9

August 2, 2021

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures

(Amounts in thousands, except per share data)

(Unaudited) (1)

 

     For the Three Months
Ended June 30,		     For the Six Months
Ended June 30,		  
     2021     2020     2021     2020  

Reconciliation of Adjusted EBITDA to Net Income: (2)

         

Net income

    $ 11,597     $ 6,907     $ 20,491     $ 15,565  

Interest expense, net

      1,231       566       2,425       1,140  

Loss on sale of assets

      16       353       16       353  

Income tax expense

      4,220       2,134       6,302       3,563  

Depreciation and amortization

      3,587       2,940       7,188       5,827  

Impact of retroactive Illinois rate increase, net

      (1,438 )      —         —         —    

COVID-19 expense, net

      —         263       (591 )      526  

Acquisition and de novo expenses

      2,245       1,911       3,720       3,544  

Stock-based compensation expense

      2,525       1,118       4,764       2,525  

Restructure and other costs

      352       2,519       754       3,392  
  

 

 

    

 

 

    

 

 

    

 

 

  

Adjusted EBITDA

    $ 24,335     $ 18,711     $ 45,069     $ 36,435  
  

 

 

    

 

 

    

 

 

    

 

 

  

Reconciliation of Adjusted Net Income to Net Income: (3)

         

Net income

    $ 11,597     $ 6,907     $ 20,491     $ 15,565  

Loss on sale of assets, net of tax

      12       288       12       288  

Impact of retroactive Illinois rate increase, net of tax

      (1,054 )      —         —         —    

COVID-19 expense, net of tax

      —         206       (479 )      428  

Acquisition and de novo expenses, net of tax

      1,790       1,494       3,142       2,898  

Stock-based compensation expense, net of tax

      1,851       874       3,666       2,063  

Restructuring and other costs, net of tax

      258       1,965       584       2,772  
  

 

 

    

 

 

    

 

 

    

 

 

  

Adjusted Net Income

    $ 14,454     $ 11,734     $ 27,416     $ 24,014  
  

 

 

    

 

 

    

 

 

    

 

 

  

Reconciliation of Net Income per Diluted Share to Adjusted Net Income per Diluted Share: (4)

         

Net income per diluted share

    $ 0.72     $ 0.43     $ 1.28     $ 0.98  

Impact of retroactive Illinois rate increase per diluted share

      (0.07 )      —         —         —    

Loss on sale of assets per diluted share

      —         0.02       —         0.02  

COVID-19 expense, net per diluted share

      —         0.01       (0.03 )      0.03  

Acquisition and de novo expenses per diluted share

      0.11       0.09       0.20       0.18  

Restructure and other costs per diluted share

      0.02       0.12       0.04       0.18  

Stock-based compensation expense per diluted share

      0.12       0.06       0.22       0.13  
  

 

 

    

 

 

    

 

 

    

 

 

  

Adjusted net income per diluted share

    $ 0.90     $ 0.73     $ 1.71     $ 1.52  
  

 

 

    

 

 

    

 

 

    

 

 

  

Reconciliation of Net Service Revenues to Adjusted Net Service Revenues: (5)

         

Net service revenues

    $ 217,893     $ 184,576     $ 423,195     $ 374,792  

Revenues associated with the closure of certain sites

      0       (2,374 )      2       (4,764 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Adjusted net service revenues

    $ 217,893     $ 182,202     $ 423,197     $ 370,028  
  

 

 

    

 

 

    

 

 

    

 

 

  

 

(1)

The Company defined adjusted net income, adjusted EBITDA, and adjusted diluted earnings per share to exclude net COVID expenses arising from the pandemic from the second quarter of 2020 to the first quarter of 2021.

(2)

We define Adjusted EBITDA as earnings before interest expense, interest income from the state of Illinois, other non-operating income, taxes, depreciation, amortization, M&A expenses, stock-based compensation expense, restructure expenses, and other costs and loss on the sale of assets associated with Hospice Partners of Kansas. Adjusted EBITDA is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

(3)

We define Adjusted Net Income as net income before interest income from the state of Illinois, M&A expenses, stock-based compensation expense, restructure expenses, and other costs and loss on the sale of assets associated with Hospice Partners of Kansas. Adjusted Net Income is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

(4)

We define Adjusted diluted earnings per share as earnings per share, adjusted for interest income from the State of Illinois, M&A expenses, stock compensation expense and restructure expense, and other costs and loss on the sale of assets associated with Hospice Partners of Kansas. Adjusted diluted earnings per share is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

(5)

We define Adjusted net service revenues as revenue adjusted for the closure of certain sites. Adjusted net service revenues is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

 

 

-END-