XML 36 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2017
Long-Term Debt [Abstract]  
Schedule of Long-Term Debt
    March 31, 2017     December 31, 2016  
    (Amounts in Thousands)  
Revolving credit loan $   $  
Term loan   23,750     24,063  
Capital leases   2,082     2,433  
Less unamortized issuance costs   (1,404 )   (1,483 )
Total $ 24,428   $ 25,013  
Less current maturities   (2,551 )   (2,531 )
Long-term debt $ 21,877   $ 22,482  

 

Schedule of Leased Property Under Capital Leases
    Asset Balances at March 31,  
    2017  
Classes of Property   (Amounts in Thousands)  
Leasehold Improvements $ 2,928  
Furniture & Equipment   1,144  
Computer Equipment   635  
Computer Software   303  
Total   5,010  
Less: Accumulated Depreciation   (2,674 )
Net Leased Property Under Capital Leases $ 2,336  
Schedule of Future Minimum Payments for Capital Leases
    Capital Lease  
    (Amounts In Thousands)  
2017   1,171  
2018   1,026  
2019   30  
Total minimum lease payments   2,227  
Less: amount representing estimated executory      
costs (such as taxes, maintenance and      
insurance), including profit thereon, included      
in total minimum lease payments   (60 )
Net minimum lease payments   2,167  
Less: amount representing interest (1)   (85 )
Present value of net minimum lease payments (2) $ 2,082  

 

(1) Amount necessary to reduce net minimum lease payments to present value calculated at the Company's incremental borrowing rate at lease inception.

(2) Included in the balance sheet as $1.5 million of the current portion of long-term debt, net of debt issuance costs and $0.6 million of the long-term debt, less current portion, net of debt issuance costs.