XML 40 R33.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT INFORMATION - Reportable Segments (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Disclosure of operating segments [line items]        
Service revenues $ 882 $ 919 [1] $ 1,734 $ 1,844 [1]
Sale of equipment and accessories 3 6 [1] 7 14 [1]
Other revenue 31 32 [1] 59 67 [1]
Total Revenue 916 957 [1] 1,800 1,925 [1]
Adjusted  EBITDA 415 464 800 911
CAPEX exc. licenses and ROU 169 200 258 382
Operating segments | Pakistan        
Disclosure of operating segments [line items]        
Sale of equipment and accessories 0 3 2 8
Other revenue 23 26 45 54
Total Revenue 270 325 540 664
Adjusted  EBITDA 128 152 250 310
CAPEX exc. licenses and ROU 35 57 50 141
Operating segments | Ukraine        
Disclosure of operating segments [line items]        
Sale of equipment and accessories 0 0 0 0
Other revenue 2 1 3 3
Total Revenue 236 252 464 528
Adjusted  EBITDA 139 155 274 326
CAPEX exc. licenses and ROU 36 36 56 58
Operating segments | Kazakhstan        
Disclosure of operating segments [line items]        
Sale of equipment and accessories 3 2 5 6
Other revenue 4 3 7 5
Total Revenue 188 159 363 301
Adjusted  EBITDA 104 88 196 154
CAPEX exc. licenses and ROU 26 16 42 34
Operating segments | Uzbekistan        
Disclosure of operating segments [line items]        
Sale of equipment and accessories 0 0 0 0
Other revenue 0 0 0 0
Total Revenue 66 55 129 108
Adjusted  EBITDA 28 45 56 72
CAPEX exc. licenses and ROU 28 36 36 40
Operating segments | Bangladesh        
Disclosure of operating segments [line items]        
Sale of equipment and accessories 0 0 0 0
Other revenue 2 2 4 5
Total Revenue 144 148 282 293
Adjusted  EBITDA 55 56 105 111
CAPEX exc. licenses and ROU 36 54 67 105
Operating segments | Others        
Disclosure of operating segments [line items]        
Sale of equipment and accessories 0 0 0 0
Other revenue 0 0 0 0
Total Revenue 13 19 26 39
Adjusted  EBITDA 5 9 10 16
CAPEX exc. licenses and ROU 3 4 4 7
HQ and eliminations        
Disclosure of operating segments [line items]        
Sale of equipment and accessories 0 1 0 0
Other revenue 0 0 0 0
Total Revenue (1) (1) (4) (8)
Adjusted  EBITDA (44) (41) (91) (78)
CAPEX exc. licenses and ROU 5 (3) 3 (3)
Mobile        
Disclosure of operating segments [line items]        
Service revenues 833 889 1,637 1,789
Mobile | Operating segments | Pakistan        
Disclosure of operating segments [line items]        
Service revenues 247 296 493 602
Mobile | Operating segments | Ukraine        
Disclosure of operating segments [line items]        
Service revenues 221 236 435 493
Mobile | Operating segments | Kazakhstan        
Disclosure of operating segments [line items]        
Service revenues 145 139 279 263
Mobile | Operating segments | Uzbekistan        
Disclosure of operating segments [line items]        
Service revenues 66 55 129 108
Mobile | Operating segments | Bangladesh        
Disclosure of operating segments [line items]        
Service revenues 142 146 278 288
Mobile | Operating segments | Others        
Disclosure of operating segments [line items]        
Service revenues 13 19 26 39
Mobile | HQ and eliminations        
Disclosure of operating segments [line items]        
Service revenues (1) (2) (3) (4)
Fixed        
Disclosure of operating segments [line items]        
Service revenues 49 30 97 55
Fixed | Operating segments | Pakistan        
Disclosure of operating segments [line items]        
Service revenues 0 0 0 0
Fixed | Operating segments | Ukraine        
Disclosure of operating segments [line items]        
Service revenues 13 15 26 32
Fixed | Operating segments | Kazakhstan        
Disclosure of operating segments [line items]        
Service revenues 36 15 72 27
Fixed | Operating segments | Uzbekistan        
Disclosure of operating segments [line items]        
Service revenues 0 0 0 0
Fixed | Operating segments | Bangladesh        
Disclosure of operating segments [line items]        
Service revenues 0 0 0 0
Fixed | Operating segments | Others        
Disclosure of operating segments [line items]        
Service revenues 0 0 0 0
Fixed | HQ and eliminations        
Disclosure of operating segments [line items]        
Service revenues $ 0 $ 0 $ (1) $ (4)
[1] Prior period comparatives adjusted following the classification of Russia as a discontinued operation (see Note 5).