XML 21 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities:      
Net income (loss) $ 89,083,552 $ 72,473,867 $ (25,579,651)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 46,109,794 67,755,152 69,513,484
Amortization of deferred financing costs 1,056,249 1,839,952 1,723,186
Amortization of stock-based compensation 84,866 85,486 76,285
Change in value of restricted common stock to Advisor 0 0 312,353
Amortization of loan premiums and discounts (270,792) (1,129,960) (1,243,385)
Change in fair value of interest rate cap agreements 157,268 604,545 (61,698)
Loss on debt extinguishment 3,621,665 2,380,051 4,932,369
Gain on sales of real estate (118,215,618) (96,573,171) 0
Insurance claim recoveries (1,394) (352,497) (993,527)
Loss on disposal of buildings and improvements 25,892 147,085 892,396
Unrealized gain on short-term investments 0 (278,883) (84,750)
Equity in loss of unconsolidated joint venture (3,339,202) (663,896) 0
Changes in operating assets and liabilities:      
Rents and other receivables 945,919 (333,347) (8,509)
Other assets 626,178 960,983 (250,396)
Accounts payable and accrued liabilities (461,309) (3,106,834) 5,246,172
Due to affiliates 969,963 (1,372,025) 267,009
Net cash provided by operating activities 27,071,435 43,764,300 54,741,338
Cash Flows from Investing Activities:      
Short-term investments 0 30,363,633 (30,000,000)
Cash contributions to unconsolidated joint venture (3,435,411) (3,854,197) 0
Cash distributions from unconsolidated joint venture 530,100 0 0
Acquisition of real estate investments (67,886,062) 0 0
Additions to real estate investments (9,564,647) (16,401,961) (28,268,601)
Escrow deposits for pending real estate acquisitions (2,600,000) 0 0
Purchase of interest rate cap agreements (223,300) (37,350) (259,000)
Proceeds from sales of real estate, net 310,434,652 124,918,577 0
Proceeds from insurance claims 1,394 352,497 993,527
Net cash provided by (used in) investing activities 227,256,726 135,341,199 (57,534,074)
Cash Flows from Financing Activities:      
Proceeds from issuance of mortgage notes payable 106,482,000 17,638,751 428,196,350
Principal payments on mortgage notes payable (239,272,864) (22,745,424) (557,964,896)
Borrowings from credit facilities 0 0 251,124,750
Principal payments on credit facilities (38,410,500) 0 (16,000,000)
Payment of deferred financing costs (1,323,128) (310,819) (5,489,473)
Payment of debt extinguishment costs (2,572,386) 0 (3,202,337)
Distributions to common stockholders (122,134,848) (54,369,877) (54,871,173)
Repurchases of common stock (8,000,000) (8,000,000) (5,000,000)
Net cash (used in) provided by financing activities (305,231,726) (67,787,369) 36,793,221
Net (decrease) increase in cash, cash equivalents and restricted cash (50,903,565) 111,318,130 34,000,485
Cash, cash equivalents and restricted cash, beginning of year 205,096,008 93,777,878 59,777,393
Cash, cash equivalents and restricted cash, end of year 154,192,443 205,096,008 93,777,878
Supplemental Disclosure of Cash Flow Information:      
Interest paid, net of amounts capitalized of $0, $0 and $80,166 for the years ended December 31, 2018, 2017 and 2016, respectively 32,461,746 43,477,719 39,622,084
Supplemental Disclosure of Noncash Transactions:      
Decrease in distributions payable (1,079,991) (30,054) (42,906)
Assumption of mortgage notes payable to acquire real estate 65,000,000 0 0
Application of escrow deposits to acquire real estate 2,600,000 0 0
Increase in redeemable common stock payable 0 0 1,000,000
Non-cash contribution to unconsolidated joint venture 0 (3,281,298) 0
Mortgage notes payable assumed by buyer in connection with property sales (67,140,194) 0 0
Assets and liabilities deconsolidated in connection with property sales:      
Real estate, net (98,350,076) (382,696,431) 0
Notes payable, net 76,336,778 337,214,942 0
Restricted cash (913,408) (7,699,698) 0
Rents and other receivables 0 (346,067) 0
Accounts payable and accrued liabilities 674,912 11,330,808 0
(Decrease) increase in accounts payable and accrued liabilities from additions to investment in unconsolidated joint venture (398,817) 398,817 0
Increase (decrease) in accounts payable and accrued liabilities from additions to real estate investments 346,169 (607,801) 378,711
Decrease in due to affiliates from additions to real estate investments $ (3,924) $ (15,037) $ (161,652)