XML 46 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Related Party Arrangements (Tables)
12 Months Ended
Dec. 31, 2018
Related Party Transactions [Abstract]  
Schedule of Amounts Attributable to the Advisor and its Affiliates
Amounts attributable to the Advisor and its affiliates incurred (earned) for the years ended December 31, 2018, 2017 and 2016 are as follows:
 
Incurred (Earned) For the Year Ended December 31,
 
2018
 
2017
 
2016
Consolidated Statements of Operations:
 
 
 
 
 
Expensed
 
 
 
 
 
Investment management fees(1)
$
9,799,335

 
$
13,823,000

 
$
14,075,818

Acquisition fees(1)
—

 
—

 
960

Acquisition expenses(2)
444,475

 
—

 
—

Property management:
 
 
 
 
 
Fees(1)
4,059,216

 
6,278,850

 
6,406,479

Reimbursement of onsite personnel(3)
12,857,437

 
18,716,284

 
18,751,492

Other fees(1)
1,598,991

 
1,771,620

 
1,673,724

Other fees - property operations(3)
138,235

 
170,067

 
—

Other fees - G&A(2)
86,542

 
133,419

 
168,037

Other operating expenses(2)
988,367

 
1,244,264

 
1,232,493

Disposition fees(4)
5,893,800

 
6,706,200

 
—

Disposition transaction costs(4)
84,222

 
56,922

 
—

Loan coordination fee(1)
422,160

 
86,675

 
3,283,737

Property insurance(5)
1,597,712

 
1,285,490

 
311,794

Insurance proceeds(6)
(75,000
)
 
(102,147
)
 
(113,853
)
Consolidated Balance Sheets:
 
 
 
 
 
Capitalized
 
 
 
 
 
Construction management:
 
 
 
 
 
Fees(7)
209,829

 
526,866

 
1,493,999

Reimbursement of labor costs(7)
95,631

 
239,015

 
367,204

Capital expenditures(7)
39,680

 
74,709

 
17,654

Deferred financing costs(8)
—

 
12,930

 
139,229

Capitalized costs on investment in unconsolidated joint venture(9)
58,386

 
65,113

 
—

Acquisition expenses(10)
245,048

 
3,226

 
—

Acquisition fees(10)
705,722

 
—

 
—

 
$
39,249,788

 
$
51,092,503

 
$
47,808,767

________________
(1)
Included in fees to affiliates in the accompanying consolidated statements of operations.
(2)
Included in general and administrative expenses in the accompanying consolidated statements of operations. Reflects acquisition expenses that did not meet the capitalization criteria under ASU 2017-01.
(3)
Included in operating, maintenance and management in the accompanying consolidated statements of operations.
(4)
Included in gain on sales of real estate, net in the accompanying consolidated statements of operations.
(5)
Property related insurance expense and the amortization of the prepaid insurance deductible account are included in general and administrative expenses in the accompanying consolidated statements of operations. The amortization of the prepaid property insurance is included in operating, maintenance and management expenses in the accompanying consolidated statements of operations. The prepaid insurance is included in other assets in the accompanying consolidated balance sheets upon payment.
(6)
Included in tenant reimbursements and other in the accompanying consolidated statements of operations.
(7)
Included in building and improvements in the accompanying consolidated balance sheets.
(8)
Included in mortgage notes payable, net in the accompanying consolidated balance sheets.
(9)
Included in investment in unconsolidated joint venture in the accompanying consolidated balance sheets.
(10)
Included in total real estate, cost in the accompanying consolidated balance sheets. Reflects acquisition expenses that did meet the capitalization criteria under ASU 2017-01.
Amounts attributable to the Advisor and its affiliates paid (received) for the years ended December 31, 2018, 2017 and 2016 are as follows:
 
Paid (Received) For the Year Ended December 31,
 
2018
 
2017
 
2016
Consolidated Statements of Operations:
 
 
 
 
 
Expensed
 
 
 
 
 
Investment management fees
$
8,158,850

 
$
15,008,001

 
$
14,060,587

Acquisition fees
—

 
—

 
960

Acquisition expenses
233,287

 
—

 
—

Property management:
 
 
 
 
 
Fees
4,126,954

 
6,410,591

 
6,392,550

Reimbursement of onsite personnel
13,040,470

 
18,748,974

 
18,650,009

Other fees
1,604,623

 
1,781,318

 
1,671,282

Other fees - property operations
138,235

 
170,067

 
—

Other fees - G&A
86,542

 
133,419

 
168,037

Other operating expenses
960,376

 
1,341,997

 
1,098,568

Disposition fees
4,407,675

 
6,139,575

 
—

Disposition transaction costs
84,222

 
56,922

 
—

Loan coordination fee
508,835

 
—

 
3,283,737

Property insurance
1,555,825

 
1,322,247

 
361,490

Insurance proceeds
—

 
(102,147
)
 
(113,853
)
Consolidated Balance Sheets:
 
 
 
 
 
Capitalized
 
 
 
 
 
Construction management:
 
 
 
 
 
Fees
213,652

 
536,866

 
1,548,701

Reimbursement of labor costs
95,730

 
245,889

 
474,155

Capital expenditures
39,680

 
74,709

 
17,654

Deferred financing costs
—

 
12,930

 
139,229

Capitalized costs on investment in unconsolidated joint venture
58,386

 
65,113

 
—

Acquisition expenses
245,048

 
3,226

 
—

Acquisition fees
705,722

 
—

 
—

 
$
36,264,112

 
$
51,949,697

 
$
47,753,106

Amounts attributable to the Advisor and its affiliates that are payable (prepaid/receivable) as of December 31, 2018 and 2017 are as follows:
 
Payable (Prepaid/Receivable) as of December 31,
 
2018
 
2017
Consolidated Statements of Operations:
 
 
 
Expensed
 
 
 
Investment management fees
$
1,640,485

 
$
—

Acquisition expenses
211,188

 
—

Property management:
 
 
 
Fees
334,577

 
402,315

Reimbursement of onsite personnel
589,551

 
772,584

Other fees
39,349

 
44,981

Other operating expenses
115,212

 
87,221

Disposition fees
2,052,750

 
566,625

Loan coordination fee
—

 
86,675

Property insurance
(119,055
)
 
(160,942
)
Insurance proceeds
(75,000
)
 
—

Consolidated Balance Sheets:
 
 
 
Capitalized
 
 
 
Construction management:
 
 
 
Fees
2,608

 
6,431

Reimbursement of labor costs
198

 
297

 
$
4,791,863

 
$
1,806,187