XML 41 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Investment in Unconsolidated Joint Venture (Tables)
12 Months Ended
Dec. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Summarized Financial Information of Joint Venture
Summarized financial information for the Joint Venture is:
 
 
December 31,
 
 
2018
 
2017
Assets:
 
 
 
 
Real estate assets, net
 
$
493,776,142

 
$
374,277,205

Other assets
 
24,091,229

 
15,328,440

Total assets
 
$
517,867,371

 
$
389,605,645

Liabilities and equity:
 
 
 
 
Notes payable, net
 
$
340,840,505

 
$
264,558,057

Other liabilities
 
21,501,680

 
11,525,292

Company’s capital
 
15,552,513

 
11,352,230

Other partner’s capital
 
139,972,673

 
102,170,066

Total liabilities and equity
 
$
517,867,371

 
$
389,605,645

 
 
For the Year Ended December 31, 2018
 
For the Period from November 15, 2017 to December 31, 2017
Revenues
 
$
60,210,288

 
$
5,756,455

Expenses
 
87,653,451

 
11,330,228

Net loss
 
$
(27,443,163
)
 
$
(5,573,773
)
 
 
 
 
 
Company’s proportional net loss
 
$
(2,744,316
)
 
$
(557,377
)
Amortization of outside basis
 
(594,886
)
 
(106,519
)
Equity in loss of unconsolidated joint venture
 
$
(3,339,202
)
 
$
(663,896
)