XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Operations - USD ($)
2 Months Ended 3 Months Ended 7 Months Ended 9 Months Ended
Mar. 15, 2021
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Sales, net of allowances   $ 43,033 $ 80,420   $ 402,483 $ 367,684
Cost of Sales            
Purchases   63,048 55,490   535,862 187,949
Labor   17,072 10,455   51,335 60,219
Freight and Shipping Costs   459 808   5,526 7,737
Total cost of sales   80,579 66,753   592,722 255,905
Gross profit   (37,545) 13,667   (190,239) 111,779
Operating expenses            
Advertising   585 1,635   24,683 9,043
Amortization   1,550 1,551   4,650 3,365
Automobile and Truck Expense   493 0   3,206 1,755
Commissions   0 0   3,110 5,500
Consulting   0 9,061   5,000 9,061
Depreciation Expense   2,163 1   6,026 1
Dues and Subscriptions   11,957 0   11,957 208
Fuel   445 327   2,425 1,184
Legal and professional fees   6,817 267   22,410 31,044
Meals and Entertainment   160 543   2,065 915
Office Expense   5,221 8,904   15,757 12,561
Office Salaries and wages   13,246 0   37,961 0
Officer Salaries   16,346 50,776   100,962 79,709
Payroll tax expense   3,373 7,039   15,743 13,365
Rent   59,150 5,900   77,587 19,690
Travel Expense   2,496 0   4,978 120
Utilities   947 600   2,614 1,740
General and administrative - other   2,942 19,812   8,456 56,992
Total operating expenses   127,892 106,415   349,588 246,252
Net Income (Loss) from operations   (165,437) (92,748)   (539,827) (134,473)
Other (expenses)            
Interest Expense   (8,721) (8,810)   (25,716) (21,034)
Other income   0 0   37,843 37,944
Net Income (Loss) before income taxes   (174,158) (101,558)   (527,700) (117,563)
Income taxes   0 0   0 0
Net Income (Loss) before non-controlling interest   (174,158) (101,558)   (527,700) (117,563)
Less non-controlling interest   (75,010) (42,068)   (222,811) (20,745)
Net income (loss)   $ (99,148) $ (59,490)   $ (304,889) $ (96,818)
Net loss per common share Basic and diluted   $ 0 $ 0   $ 0 $ 0
Weighted average number of common shares Basic and diluted   1,395,221,422 1,395,221,422   1,395,221,422 1,195,471,423
Net income (loss)         $ (527,700) $ (117,562)
Predecessor Period [Member]            
Sales, net of allowances $ 230,491          
Cost of Sales            
Purchases 112,394          
Labor 21,067          
Freight and Shipping Costs 0          
Total cost of sales 133,461          
Gross profit 97,030          
Operating expenses            
Advertising 0          
Amortization 1,550          
Automobile and Truck Expense 36,567          
Commissions 0          
Consulting 0          
Depreciation Expense 0          
Dues and Subscriptions 0          
Fuel 0          
Legal and professional fees 0          
Meals and Entertainment 0          
Office Expense 0          
Office Salaries and wages 0          
Officer Salaries 13,333          
Payroll tax expense 0          
Rent 9,350          
Travel Expense 0          
Utilities 0          
General and administrative - other 22,794          
Total operating expenses 83,594          
Net Income (Loss) from operations 13,436          
Other (expenses)            
Interest Expense (2,018)          
Other income 11          
Net Income (Loss) before income taxes 11,429          
Income taxes 0          
Net Income (Loss) before non-controlling interest 11,429          
Less non-controlling interest $ 0          
Net loss per common share Basic and diluted $ 0          
Net income (loss) $ 11,429          
Successor Period [Member]            
Sales, net of allowances       $ 137,193    
Cost of Sales            
Purchases       75,555    
Labor       39,152    
Freight and Shipping Costs       7,737    
Total cost of sales       122,444    
Gross profit       14,749    
Operating expenses            
Advertising       9,043    
Amortization       1,815    
Automobile and Truck Expense       (34,812)    
Commissions       5,500    
Consulting       9,061    
Depreciation Expense       1    
Dues and Subscriptions       208    
Fuel       1,184    
Legal and professional fees       31,044    
Office Expense       12,561    
Office Salaries and wages       0    
Officer Salaries       66,376    
Payroll tax expense       13,365    
Rent       10,340    
Travel Expense       120    
Utilities       1,740    
General and administrative - other       34,198    
Total operating expenses       162,658    
Net Income (Loss) from operations       (147,909)    
Other (expenses)            
Interest Expense       (19,016)    
Other income       37,933    
Net Income (Loss) before income taxes       (128,992)    
Income taxes       0    
Net Income (Loss) before non-controlling interest       (128,992)    
Less non-controlling interest       $ (20,745)    
Net loss per common share Basic and diluted       $ 0    
Net income (loss)       $ (108,247)    
Cost of Sales            
Meals and Entertainment       $ 915    
Weighted average number of common shares Basic and diluted       1,195,471,423