XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
OPERATING ACTIVITIES    
Net income (loss) from continuing operations attributable to common stockholders $ (72,011) $ (20,272)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Depreciation & Amortization 3,281 264
Forgiveness of PPP Loan (37,380)  
Changes in:    
Inventory (212,342)  
Accounts Receivable (2,090)  
Loans to Employees (820)  
Accounts Payable (927) 4,931
Credit Cards Payable 16,537  
Payroll Taxes Payable 1,254  
Sales Tax Payable 391  
Accrued Payroll 2,825  
Accrued liabilities, related party 0 2,548
Net cash (used by) operating activities (301,283) (12,529)
INVESTING ACTIVITIES    
Purchase of assets (8,050)  
Purchase of subsidiary, net of working capital   (306,858)
Net cash used in investing activities (8,050) (306,858)
FINANCING ACTIVITIES    
Sale of common shares   80,000
Repurchase of common shares   (73,814)
Net Payments for EIDL (30,614)  
Net disbursements on notes payable 380  
Loans from related party, net of repayment 241,478 1,007,024
Net cash provided by financing activities 211,245 1,013,210
NET CHANGE IN CASH (98,088) 693,823
CASH, Beginning 481,410 0
CASH, Ending 383,321 693,823
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION:    
Interest paid 1,080 0
Income taxes paid $ 0 $ 0