XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 15, 2021
Mar. 31, 2022
Sales, net of allowances     $ 141,059
Purchases     102,644
Labor     19,025
Freight and Shipping Costs     1,172
Total cost of sales     122,842
Gross Profit     18,217
Advertising     22,017
Amortization     1,550
Legal and professional fees     9,467
Rent     6,037
Research and development     470
Officers Salaries     40,154
General and administrative - other     39,796
Total operating expenses     119,490
Net Income (Loss) from operations     (101,273)
Interest, related party     (8,580)
Other income     37,842
Net Income (Loss) before income taxes     (72,011)
Income taxes     0
Net Income (Loss) before non-controlling interest     (72,011)
Less non-controlling interest     (25,707)
Net income (loss)     (46,304)
Net Income (loss)     $ (72,011)
Weighted average number of common shares Basic and diluted     1,395,221,422
Predecessor Period [Member]      
Sales, net of allowances   $ 230,491  
Purchases   112,394  
Labor   21,067  
Freight and Shipping Costs   0  
Total cost of sales   133,461  
Gross Profit   97,030  
Amortization   1,550  
Legal and professional fees   36,567  
Rent   9,350  
Research and development   0  
Officers Salaries   13,333  
General and administrative - other   22,794  
Total operating expenses   83,594  
Net Income (Loss) from operations   13,436  
Interest, related party   (2,018)  
Other income   11  
Net Income (Loss) before income taxes   11,429  
Income taxes   0  
Net Income (Loss) before non-controlling interest   11,429  
Less non-controlling interest   0  
Net Income (loss)   $ 11,429  
Weighted average number of common shares Basic and diluted   0  
Successor Period [Member]      
Sales, net of allowances $ 39,183    
Purchases 19,107    
Labor 3,581    
Total cost of sales 22,688    
Gross Profit 16,495    
Amortization 264    
Legal and professional fees 13,772    
Rent 0    
Research and development 0    
Officers Salaries 0    
General and administrative - other 18,787    
Total operating expenses 32,823    
Net Income (Loss) from operations (16,328)    
Interest, related party (2,891)    
Other income 0    
Net Income (Loss) before income taxes (19,219)    
Income taxes 0    
Net Income (Loss) before non-controlling interest (19,219)    
Less non-controlling interest 1,053    
Net Income (loss) (20,272)    
Cost of Sales      
Freight and Shipping Costs $ 0    
Operating expenses      
Weighted average number of common shares Basic and diluted 952,599,454