XML 15 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net loss $ (1,746,620) $ (4,549,531)
Adjustments to reconcile net (loss) to net cash used by operating activities:    
Depreciation expense 318,103 $ 374,609
Bad debt expense 81,920
Impairment of fixed assets $ 159,800 $ 1,684,334
Stock based compensation 1,125,000
(Increase) decrease in current assets    
Accounts receivable $ (71,627) 82,112
Prepaid expenses and other current assets 44,110 26,212
Increase (decrease) in current liabilities:    
Accounts payable and accrued expenses (15,250) (20,355)
Net cash used in operating activities $ (1,229,564) (1,277,619)
Cash flows from investing activities    
Acquisition of project assets (28,986)
Net cash used in investing activities (28,986)
Cash flows from financing activities    
Cash used to repurchase common shares $ (135,276) (250,122)
Proceeds from sale of preferred stock 5,520,000
Proceeds from related party debt $ 13,000 550,100
Repayment of finance contracts (20,903) (104,161)
Repayment of related party debt (9,000) $ (599,773)
Dividends paid (392,140)
Cash used to repurchase Series A preferred shares (2,215,000)
Net cash provided by (used in) financing activities (2,759,319) $ 5,116,044
Net decrease in cash and cash equivalents (3,988,883) 3,809,439
Cash and cash equivalents, beginning balance 4,006,824 197,385
Cash and cash equivalents, ending balance 17,941 4,006,824
Cash paid during the year for:    
Interest 161 24,285
Income taxes $ 762 800
Supplementary disclosure for non cash investing and financing activities    
Settlement of liabilities through related party debt 49,673
Deemed dividend on Series D preferred stock 5,375,969
Discount on the preferred stock related to BCF 5,375,969
Financing insurance premiums $ 40,662 $ 68,000
Cancellation of treasury shares $ 250,122