XML 28 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:    
Net loss $ (1,130,703) $ (1,275,778)
Adjustments to reconcile net (loss) to net cash used by operating activities:    
Depreciation expense $ 160,183 195,642
Stock based compensation $ 675,000
Write off deposits $ 7,459
(Increase) decrease in current assets    
Accounts receivable (45,920) $ (11,971)
Prepaid expenses and other current assets (12,129) (49,704)
Increase (decrease) in current liabilities:    
Accounts payable and accrued expenses 10,308 (158,634)
Net cash used in operating activities $ (1,010,802) (625,445)
Cash flows from investing activities    
Acquisition of project assets (29,064)
Acquisition of property and equipment (1,200)
Net cash used in investing activities (30,264)
Cash flows from financing activities    
Proceeds from (repayment of) finance contract, net $ (7,698) $ 20,207
Cash used to repurchase Series A Preferred shares (2,215,000)
Dividends paid $ (225,940)
Proceeds from related party debt $ 445,000
Funds reimbursed to related party for the reacquisition of the Company's shares $ (135,276)
Net cash provided by (used in) financing activities (2,583,914) $ 465,207
Net (decrease) in cash and cash equivalents (3,594,716) (190,502)
Cash and cash equivalents, beginning balance 4,006,824 197,385
Cash and cash equivalents, ending balance $ 412,108  
Cash paid during the year for:    
Interest 9,873
Income taxes $ 800