XML 21 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Income Statement [Abstract]        
Revenue, net $ 232,872 $ 95,499 $ 414,318 $ 202,402
Cost of goods sold 195,708 200,988 395,545 394,193
Gross profit (loss) 37,164 (105,489) 18,773 (191,791)
Operating expenses        
Accounting and auditing fees 14,651 37,384 30,638 57,722
Telephone and internet 4,782 5,201 11,326 11,269
Rent expense 25,875 25,755 55,256 56,259
Legal and other professional fees 32,739 9,175 60,317 16,073
Payroll 84,980 83,250 372,355 162,128
Insurance 30,182 17,893 62,028 29,601
General and administrative expenses 62,418 337,364 557,556 741,062
Total operating expenses 255,627 516,022 1,149,476 1,074,114
Loss from operations $ (218,463) (621,511) $ (1,130,703) (1,265,905)
Other expense        
Interest expense (9,264) (9,873)
Loss for the period $ (218,463) $ (630,775) $ (1,130,703) $ (1,275,778)
Cumulative dividend-Series D Preferred (2,212,785)
Accretion of preferred stock to redemption value $ (165,600) (331,200)
Net loss attributable to common shareholders $ (384,063) $ (630,775) $ (3,674,688) $ (1,275,778)
Basic and diluted loss per share $ (0.01) $ (0.01) $ (0.05) $ (0.02)
Weighted average shares outstanding Basic and diluted 70,261,668 69,133,646 70,261,668 69,053,657