XML 28 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net loss $ (4,549,531) $ (1,200,496)
Adjustments to reconcile net (loss) to net cash used by operating activities:    
Depreciation expense 395,050 388,861
Bad debt expense 20,918 $ 25,000
Impairment of fixed assets 1,684,334  
Inventory 104,987  
Gain on sale of project asset $ (196,261)  
Forgiveness of management salary   $ 750,000
Amortization of beneficial conversion feature   37,500
(Increase) decrease in current assets    
Accounts receivable $ 179,645 (170,864)
Prepaid expenses and other current assets $ 108,550 45,386
Inventory   6,175
Deposits $ (9,959) (500)
Increase (decrease) in current liabilities:    
Accounts payable and accrued expenses 247,641 (652,374)
Net cash used in operating activities (349,925) $ (1,891,890)
Cash flows from investing activities    
Proceeds from sale of asset 436,250  
Acquisition of project assets (177,176) $ (271,635)
Acquisition of property and equipment (108,750) (750)
Net cash used in investing activities 150,324 $ (272,385)
Cash flows from financing activities    
Repayment of finance contract $ (71,095)  
Proceeds from issuance of convertible debt   $ 900,000
Repayment of convertible debt   (200,000)
Liquidating dividends paid   (466,136)
Proceeds from (repayments to) related party   (59,989)
Proceeds from preferred stock, Series B issued for cash   70,000
Payment of stock issuance costs   (463,350)
Proceeds from common stock issued for cash   2,794,339
Net cash provided by financing activities $ (71,095) 2,574,864
Net increase (decrease) in cash and cash equivalents (270,696) 410,589
Cash and cash equivalents, beginning balance 197,385  
Cash and cash equivalents, ending balance 4,006,824 197,385
Cash paid during the year for:    
Interest $ 3,862 $ 1,173,880
Income taxes    
Supplementary disclosure for noncash financing and investing activities    
Property, plant and equipment contributed by shareholder    
Financing of prepaid insurance $ 57,514 $ 57,440
Reclass from inventory to project assets    
Forgiveness of related party liability   $ 252,230
Conversion of convertible debt to common stock   3,000,000
Beneficial conversion feature   $ 37,500
Conversion of Series B preferred stock to common stock   $ 3,599