XML 39 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Income Statement [Abstract]    
Revenue, net $ 415,333 $ 1,060,423
Gain on sale of project asset   196,261
Gross Profit $ 415,333 1,256,684
Cost of goods sold 536,301 1,441,967
Gross profit (loss) (120,968) (185,283)
Operating expenses    
Accounting fees 122,474 101,060
Telephone and internet 25,463 32,296
Rent expense 112,851 112,532
Travel and entertainment 30,128 32,022
Legal and other professional fees 51,277 $ 75,406
Management fees 360,000  
Payroll 345,547 $ 331,500
Stock based compensation 1,125,000  
Insurance 91,689 $ 152,316
Impairment expense 1,684,334  
General and administrative expenses 455,374 $ 174,219
Total operating expenses 4,404,136 1,011,351
Loss from operations (4,525,104) (1,196,634)
Other expense    
Interest expense 24,427 3,862
Loss for the period (4,549,531) $ (1,200,496)
Deemed dividends $ (5,375,969)  
Net loss attributable to common stockholders   $ (1,200,496)
Basic and diluted loss per share $ (0.14) $ (0.02)
Weighted average shares outstanding Basic and diluted 69,531,531 68,621,278