XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Operations (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Income Statement [Abstract]        
Revenue, net $ 127,495 $ 291,955 $ 329,897 $ 880,583
Cost of goods sold 200,899 279,789 595,092 1,041,898
Gross profit (loss) (73,404) 12,166 (265,195) (161,315)
Operating expenses        
Accounting fees 34,258 3,609 91,980 36,626
Telephone and internet 7,731 10,474 19,000 27,384
Rent expense 27,210 36,472 83,469 86,076
Travel and entertainment    1,127    12,795
Legal and other professional fees 31,808 62,864 47,881 85,913
Payroll 45,562 128,554 207,690 289,632
Insurance 24,959 40,473 54,560 94,356
Impairment expense    60,677    60,677
General and administrative expenses 531,474 934 1,272,536 162,170
Total operating expenses 703,002 345,184 1,777,116 855,629
Loss from operations (776,406) (333,018) (2,042,311) (1,016,944)
Other expense        
Interest expense (14,412)    (24,285)   
Loss for the period (790,818) (333,018) (2,066,596) (1,016,944)
Deemed dividend (1,875,969)    1,875,969   
Net loss attributable to common shareholders $ (2,666,787)    $ (3,942,565)   
Basic and diluted loss per share $ (0.04) $ (0.005) $ (0.06) $ (0.01)
Weighted average shares outstanding Basic and diluted 69,725,954 68,624,517 69,281,889 68,624,517