XML 29 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net loss $ (1,200,496) $ (3,383,706)
Adjustments to reconcile net (loss) to net cash used by operating activities:    
Depreciation expense 395,050 388,861
Bad debt expense 20,918 25,000
Impairment expense    655,925
Write off of inventory 104,987   
Gain on sale of project asset (196,261)   
Forgiveness of management salary    750,000
Amortization of beneficial conversion feature    37,500
(Increase) decrease in current assets    
Accounts receivable 179,645 (170,864)
Prepaid expenses and other current assets 108,550 45,386
Inventory    6,175
Deposits (9,959) (500)
Increase (decrease) in current liabilities:    
Accounts payable and accrued expenses 247,641 (652,374)
Net cash used in operating activities (349,925) (1,891,890)
Cash flows from investing activities    
Proceeds from sale of asset 436,250   
Acquisition of project assets (177,176) (271,635)
Acquisition of property and equipment (108,750) (750)
Net cash used in investing activities 150,324 (272,385)
Cash flows from financing activities    
Repayment of finance contract (71,095)   
Proceeds from issuance of convertible debt    900,000
Repayment of convertible debt    (200,000)
Liquidating dividends paid    (466,136)
Proceeds from (repayments to) related party    (59,989)
Proceeds from preferred stock, Series B issued for cash    70,000
Payment of stock issuance costs    (463,350)
Proceeds from common stock issued for cash    2,794,339
Net cash provided by financing activities (71,095) 2,574,864
Net increase (decrease) in cash and cash equivalents (270,696) 410,589
Cash and cash equivalents, beginning balance 468,081 57,492
Cash and cash equivalents, ending balance 197,385 468,081
Cash paid during the year for:    
Interest 3,862 1,173,880
Income taxes      
Supplementary disclosure for noncash financing and investing activities    
Property, plant and equipment contributed by shareholder      
Financing of prepaid insurance 57,514 57,440
Reclass from inventory to project assets      
Forgiveness of related party liability    252,230
Conversion of convertible debt to common stock    3,000,000
Beneficial conversion feature    37,500
Conversion of Series B preferred stock to common stock    $ 3,599