XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Shareholders Equity (USD $)
Preferred A
Preferred B
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance - Amount at Dec. 31, 2011 $ 2,215 $ 3,529 $ 52,410 $ 13,821,799 $ (10,450,099) $ 3,429,854
Beginning Balance - Shares at Dec. 31, 2011 2,215,259 3,529,460 52,409,578      
Common stock issued for cash, shares     3,380,210      
Common stock issued for cash, value     3,381 2,790,958   2,790,958
Preferred stock, Series B issued for cash - shares   70,000        
Preferred stock, Series B issued for cash - amount   70   69,930    70,000
Stock issuance costs paid       (463,350)   (463,350)
Common stock issued on conversion of note payable - shares     9,090,909      
Common stock issued on conversion of note payable - amount     9,091 2,990,909   3,000,000
Conversion of Preferred Series B into common stock - shares   (3,599,460) 3,599,460      
Conversion of Preferred Series B into common stock - amount   (3,599) 3,599      
Beneficial conversion feature       37,500   37,500
Forgiveness of related party liability       252,230   252,230
Forgiveness of management salary       750,000   750,000
Liquidating dividends paid in cash       (357,573)   (357,573)
Liquidating dividends paid in stock - shares     144,360     144,360
Liquidating dividends paid in stock - amount     144 (144)    
Net loss         (3,383,706) (3,383,706)
Ending Balance, value at Dec. 31, 2012 2,215   68,625 19,892,259 (13,833,805) 6,129,294
Ending Balance, shares at Dec. 31, 2012 2,215,259   68,624,517      
Common stock canceled - shares     (12,849)      
Common stock canceled - amount     (13) 13    
Net loss         (1,200,496) (1,200,496)
Ending Balance, value at Dec. 31, 2013 $ 2,215   $ 68,612 $ 19,892,272 $ (15,034,301) $ 4,928,798
Ending Balance, shares at Dec. 31, 2013 2,215,259   68,611,668