EX-99.2 3 a2019q1consolidatedearning.htm EXHIBIT 99.2 - 2019 Q1 HIGHLIGHTS Exhibit
Exhibit 99.2

General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)

Unless otherwise indicated, General Motors Company's (GM) non-GAAP measures are related to our continuing operations and not our discontinued operations. GM's non-GAAP measures include: earnings before interest and taxes (EBIT)-adjusted, presented net of noncontrolling interests; earnings before taxes (EBT)-adjusted for our GM Financial segment; earnings per share (EPS)-diluted-adjusted; effective tax rate-adjusted (ETR-adjusted); return on invested capital-adjusted (ROIC-adjusted) and adjusted automotive free cash flow. GM's calculation of these non-GAAP measures may not be comparable to similarly titled measures of other companies due to potential differences between companies in the method of calculation. As a result, the use of these non-GAAP measures has limitations and should not be considered superior to, in isolation from, or as a substitute for, related U.S. GAAP measures.

These non-GAAP measures allow management and investors to view operating trends, perform analytical comparisons and benchmark performance between periods and among geographic regions to understand operating performance without regard to items we do not consider a component of our core operating performance. Furthermore, these non-GAAP measures allow investors the opportunity to measure and monitor our performance against our externally communicated targets and evaluate the investment decisions being made by management to improve ROIC-adjusted. Management uses these measures in its financial, investment and operational decision-making processes, for internal reporting and as part of its forecasting and budgeting processes. Further, our Board of Directors uses certain of these and other measures as key metrics to determine management performance under our performance-based compensation plans. For these reasons we believe these non-GAAP measures are useful for our investors.

EBIT-adjusted EBIT-adjusted is presented net of noncontrolling interests and is used by management and can be used by investors to review our consolidated operating results because it excludes automotive interest income, automotive interest expense and income taxes as well as certain additional adjustments that are not considered part of our core operations. Examples of adjustments to EBIT include but are not limited to impairment charges on long-lived assets and other exit costs resulting from strategic shifts in our operations or discrete market and business conditions; costs arising from the ignition switch recall and related legal matters; and certain currency devaluations associated with hyperinflationary economies. For EBIT-adjusted and our other non-GAAP measures, once we have made an adjustment in the current period for an item, we will also adjust the related non-GAAP measure in any future periods in which there is an impact from the item. Our corresponding measure for our GM Financial segment is EBT-adjusted.

EPS-diluted-adjusted EPS-diluted-adjusted is used by management and can be used by investors to review our consolidated diluted EPS results on a consistent basis. EPS-diluted-adjusted is calculated as net income attributable to common stockholders-diluted less income (loss) from discontinued operations on an after-tax basis, adjustments noted above for EBIT-adjusted and certain income tax adjustments divided by weighted-average common shares outstanding-diluted. Examples of income tax adjustments include the establishment or reversal of significant deferred tax asset valuation allowances.

ETR-adjusted ETR-adjusted is used by management and can be used by investors to review the consolidated effective tax rate for our core operations on a consistent basis. ETR-adjusted is calculated as Income tax expense less the income tax related to the adjustments noted above for EBIT-adjusted and the income tax adjustments noted above for EPS-diluted-adjusted divided by Income before income taxes less adjustments.

ROIC-adjusted ROIC-adjusted is used by management and can be used by investors to review our investment and capital allocation decisions. We define ROIC-adjusted as EBIT-adjusted for the trailing four quarters divided by ROIC-adjusted average net assets, which is considered to be the average equity balances adjusted for average automotive debt and interest liabilities, exclusive of capital leases; average net pension and other postretirement benefits (OPEB) liabilities; and average automotive net income tax assets during the same period. Adjustments to the average equity balances exclude assets and liabilities classified as either assets held for sale or liabilities held for sale.

Adjusted automotive free cash flow Adjusted automotive free cash flow is used by management and can be used by investors to review the liquidity of our automotive operations and to measure and monitor our performance against our capital allocation program and evaluate our automotive liquidity against the substantial cash requirements of our automotive operations. We measure adjusted automotive free cash flow as automotive operating cash flow from continuing operations less capital expenditures adjusted for management actions. Management actions can include voluntary events such as discretionary contributions to employee benefit plans or nonrecurring specific events such as a closure of a facility that are considered special for EBIT-adjusted purposes.


1




General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)

The following table reconciles segment profit (loss) to Net income attributable to stockholders under U.S. GAAP (dollars in millions):
 
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Operating segments
 
 
 
GM North America (GMNA)
$
1,896

 
$
2,233

GM International (GMI)
31

 
189

GM Cruise
(169
)

(166
)
General Motors Financial Company, Inc. (GM Financial)(a)
359

 
443

Total operating segments
2,117

 
2,699

Corporate and eliminations(b)
193

 
(89
)
EBIT-adjusted
2,310

 
2,610

Adjustments
 
 

Transformation activities(c)
(790
)


GM Brazil indirect tax recoveries(d)
857



GMI restructuring(e)

 
(942
)
Total adjustments
67

 
(942
)
Automotive interest income
98

 
64

Automotive interest expense
(181
)
 
(150
)
Income tax expense
(137
)
 
(466
)
Income from continuing operations(f)
2,157

 
1,116

Loss from discontinued operations, net of tax(g)

 
70

Net income attributable to stockholders
$
2,157


$
1,046

__________
(a)
GM Financial amounts represent earnings before income taxes-adjusted.
(b)
GM's automotive operations' interest income and interest expense, Maven, legacy costs from the Opel and Vauxhall businesses and certain other assets in Europe (the Opel/Vauxhall Business), which are primarily pension costs, corporate expenditures and certain nonsegment-specific revenues and expenses are recorded centrally in Corporate.
(c)
This adjustment was excluded because of a strategic decision to accelerate our transformation for the future to strengthen our core business, capitalize on the future of personal mobility and drive significant cost efficiencies. The adjustment primarily consists of accelerated depreciation.
(d)
This adjustment was excluded because of the unique event associated with a decision rendered by the Superior Judicial Court of Brazil resulting in retrospective recoveries of indirect taxes.
(e)
This adjustment was excluded because of a strategic decision to rationalize our core operations by exiting or significantly reducing our presence in various international markets to focus resources on opportunities expected to deliver higher returns. The adjustment primarily consists of asset impairments and employee separation costs in Korea.
(f)
Net of Net loss attributable to noncontrolling interests.
(g)
Represents the results of the Opel/Vauxhall Business and our European financing subsidiaries and branches (the Fincos, and together with the Opel/Vauxhall Business, the European Business).



2




General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)

The following table reconciles Net income (loss) attributable to stockholders under U.S. GAAP to EBIT-adjusted (dollars in millions):
 
Three Months Ended
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
2019

2018

2018

2017

2018

2017

2018

2017
Net income (loss) attributable to stockholders
$
2,157


$
1,046


$
2,044


$
(5,151
)

$
2,534


$
(2,981
)

$
2,390


$
1,660

Loss from discontinued operations, net of tax


70




277




3,096




770

Income tax expense (benefit)
137


466


(611
)

7,896


100


2,316


519


534

Automotive interest expense
181


150


185


145


161


151


159


132

Automotive interest income
(98
)

(64
)

(117
)

(82
)

(82
)

(59
)

(72
)

(68
)
Adjustments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Transformation activities(a)
790

 

 
1,327

 

 

 

 

 

GM Brazil indirect tax recoveries(b)
(857
)














GMI restructuring(c)


942










196


540

Ignition switch recall and related legal matters(d)








440






114

Total adjustments
(67
)
 
942

 
1,327

 

 
440

 

 
196

 
654

EBIT-adjusted
$
2,310

 
$
2,610

 
$
2,828

 
$
3,085

 
$
3,153

 
$
2,523

 
$
3,192

 
$
3,682

________
(a)
These adjustments were excluded because of a strategic decision to accelerate our transformation for the future to strengthen our core business, capitalize on the future of personal mobility and drive significant cost efficiencies. The adjustments primarily consist of accelerated depreciation in the three months ended March 31, 2019 and employee separation charges and accelerated depreciation in the three months ended December 31, 2018.
(b)
This adjustment was excluded because of the unique event associated with a decision rendered by the Superior Judicial Court of Brazil resulting in retrospective recoveries of indirect taxes.
(c)
These adjustments were excluded because of a strategic decision to rationalize our core operations by exiting or significantly reducing our presence in various international markets to focus resources on opportunities expected to deliver higher returns. The adjustments in the three months ended March 31, 2018 and June 30, 2018 primarily consist of asset impairments and employee separation costs in Korea. The adjustment in the three months ended June 30, 2017 primarily consists of asset impairments and other restructuring actions in India, South Africa and Venezuela.
(d)
These adjustments were excluded because of the unique events associated with the ignition switch recall, which included various investigations, inquiries and complaints from constituents.
 
 
 
 
 
 
 
 
The following table reconciles diluted earnings per common share under U.S. GAAP to EPS-diluted-adjusted (dollars in millions):
 
Three Months Ended
 
March 31, 2019

March 31, 2018
 
Amount

Per Share

Amount

Per Share
Diluted earnings per common share
$
2,119

 
$
1.48

 
$
1,032

 
$
0.72

Diluted loss per common share – discontinued operations

 

 
70

 
0.05

Adjustments(a)
(67
)
 
(0.05
)
 
942

 
0.66

Tax effect on adjustment(b)
(32
)
 
(0.02
)
 

 

EPS-diluted-adjusted
$
2,020

 
$
1.41

 
$
2,044

 
$
1.43

________
(a)
Refer to the reconciliation of segment profit (loss) to Net income attributable to stockholders under U.S. GAAP for adjustment details.
(b)
The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates.


3




General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)

The following table reconciles our effective tax rate under U.S. GAAP to ETR-adjusted (dollars in millions):
 
Three Months Ended
 
March 31, 2019
 
March 31, 2018
 
Income before income taxes
 
Income tax expense
 
Effective tax rate
 
Income before income taxes
 
Income tax expense
 
Effective tax rate
Effective tax rate
$
2,282


$
137


6.0
%
 
$
1,576


$
466


29.6
%
Adjustments(a)(b)
(67
)

32



 
942





ETR-adjusted
$
2,215


$
169


7.6
%
 
$
2,518


$
466


18.5
%
________
(a)
Refer to the reconciliation of segment profit (loss) to Net income attributable to stockholders under U.S. GAAP for adjustment details.    
(b)
The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates.

We define return on equity (ROE) as Net income (loss) attributable to stockholders for the trailing four quarters divided by average equity for the same period. Management uses average equity to provide comparable amounts in the calculation of ROE. The following table summarizes the calculation of ROE (dollars in billions):
 
Four Quarters Ended
 
March 31, 2019
 
March 31, 2018
Net income (loss) attributable to stockholders
$
9.1

 
$
(5.4
)
Average equity(a)
$
39.3

 
$
39.3

ROE
23.2
%
 
(13.8
)%
________
(a)
Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in Net income (loss) attributable to stockholders.

The following table summarizes the calculation of ROIC-adjusted (dollars in billions):
 
Four Quarters Ended
 
March 31, 2019
 
March 31, 2018
EBIT-adjusted(a)
$
11.5


$
11.9

Average equity(b)
$
39.3


$
39.3

Add: Average automotive debt and interest liabilities (excluding capital leases)
14.4


12.7

Add: Average automotive net pension & OPEB liability
17.5


20.6

Less: Average automotive and other net income tax asset
(22.9
)

(26.9
)
ROIC-adjusted average net assets
$
48.3


$
45.7

ROIC-adjusted
23.8
%

26.0
%
________
(a)
Refer to the reconciliation of Net income (loss) attributable to stockholders under U.S. GAAP to EBIT-adjusted.
(b)
Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in EBIT-adjusted.


4




General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)

The following table reconciles Net automotive cash used in operating activities from continuing operations under U.S. GAAP to adjusted automotive free cash flow (dollars in millions):
 
Three Months Ended
 
March 31, 2019

March 31, 2018
Net automotive cash used in operating activities
$
(2,207
)
 
$
(1,063
)
Less: Capital expenditures
(1,993
)
 
(2,240
)
Add: Transformation activities
315

 

Add: GMI restructuring
9

 

Adjusted automotive free cash flow
$
(3,876
)
 
$
(3,303
)

The following tables summarize key financial information by segment (dollars in millions):
 
GMNA
 
GMI
 
Corporate
 
Eliminations
 
Total
Automotive
 
GM Cruise
 
GM
Financial
 
Reclassifications/Eliminations
 
Total
Three Months Ended March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales and revenue
$
27,365


$
3,850


$
46


 

$
31,261


$
25


$
3,620


$
(28
)

$
34,878

Expenditures for property
$
1,701


$
292


$


$


$
1,993


$
4


$
17


$


$
2,014

Depreciation and amortization
$
2,069


$
127


$
12


$


$
2,208


$
2


$
1,899


$


$
4,109

Impairment charges
$
7


$


$


$


$
7


$


$


$


$
7

Equity income(a)
$
2


$
374


$
(7
)

$


$
369


$


$
45


$


$
414

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GMNA
 
GMI
 
Corporate
 
Eliminations
 
Total
Automotive
 
GM Cruise
 
GM
Financial
 
Eliminations
 
Total
Three Months Ended March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales and revenue
$
27,818


$
4,848


$
49


 

$
32,715


$


$
3,411


$
(27
)

$
36,099

Expenditures for property
$
2,064


$
162


$
14


$


$
2,240


$
12


$
20


$


$
2,272

Depreciation and amortization
$
1,109


$
153


$
11


$


$
1,273


$
1


$
1,823


$


$
3,097

Impairment charges
$
25


$
459


$


$


$
484


$


$


$


$
484

Equity income(a)
$
2

 
$
594

 
$

 
$


$
596


$


$
52


$


$
648

________
(a)
Includes Automotive China equity income of $376 million and $597 million in the three months ended March 31, 2019 and 2018.




5




General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)

Vehicle Sales

GM presents both wholesale and total vehicle sales data to assist in the analysis of our revenue and our market share. Cuba, Iran, North Korea, Sudan and Syria are subject to broad economic sanctions. Accordingly these countries are excluded from industry sales data and the corresponding calculation of GM's market share.

Wholesale vehicle sales data consists of sales to GM's dealers and distributors as well as sales to the U.S. Government, and excludes vehicles sold by our joint ventures. Wholesale vehicle sales data correlates to GM's revenue recognized from the sale of vehicles, which is the largest component of Automotive net sales and revenue. In the three months ended March 31, 2019, 34.0% of our wholesale vehicle sales volume was generated outside the U.S. The following table summarizes wholesale vehicle sales by automotive segment (vehicles in thousands):
 
Three Months Ended
 
March 31, 2019

March 31, 2018
GMNA
859


893

GMI
236


266

Total
1,095


1,159






6




General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)

Total vehicle sales data represents: (1) retail sales (i.e., sales to consumers who purchase new vehicles from dealers or distributors); (2) fleet sales, such as sales to large and small businesses, governments, and daily rental car companies; and (3) vehicles used by dealers in their businesses, including courtesy transportation vehicles. Total vehicle sales data includes all sales by joint ventures on a total vehicle basis, not based on our percentage ownership interest in the joint venture. Certain joint venture agreements in China allow for the contractual right to report vehicle sales of non-GM trademarked vehicles by those joint ventures, which are included in the total vehicle sales we report for China. While total vehicle sales data does not correlate directly to the revenue GM recognizes during a particular period, we believe it is indicative of the underlying demand for GM vehicles. Total vehicle sales data represents management's good faith estimate based on sales reported by GM's dealers, distributors, and joint ventures, commercially available data sources such as registration and insurance data, and internal estimates and forecasts when other data is not available.

The following table summarizes total vehicle sales by geographic region (vehicles in thousands):
 
Three Months Ended
 
March 31, 2019

March 31, 2018
United States
 
 
 
Chevrolet – Cars
100

 
121

Chevrolet – Trucks
197

 
223

Chevrolet – Crossovers
155

 
147

Cadillac
36

 
37

Buick
52

 
57

GMC
126

 
131

Total United States
666


716

Canada, Mexico and Other
109


111

Total North America
775


827

Asia/Pacific, Middle East and Africa
 
 
 
Chevrolet
221

 
217

Wuling
266

 
289

Buick
225

 
272

Baojun
169

 
244

Cadillac
46

 
57

Other
20

 
22

Total Asia/Pacific, Middle East and Africa
947


1,101

South America(a)
156


168

Total in GM markets
1,878


2,096

Total Europe
1


1

Total Worldwide
1,879


2,097

_______
(a)
Primarily Chevrolet.

7




General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)


The vehicle sales at GM's China joint ventures presented in the following table are included in the preceding vehicle sales table (vehicles in thousands):    
 
Three Months Ended
 
March 31, 2019
 
March 31, 2018
SAIC General Motors Sales Co., Ltd.
382


457

SAIC GM Wuling Automobile Co., Ltd. and FAW-GM Light Duty Commercial Vehicle Co., Ltd.
432


529


 
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Market Share
 
 
 
United States – Cars
9.4
%
 
10.9
%
United States – Trucks(a)
28.0
%
 
31.9
%
United States – Crossovers(a)
14.5
%
 
14.1
%
Total United States
16.1
%

17.0
%
Total North America
15.6
%

16.3
%
Total Asia/Pacific, Middle East and Africa
8.0
%

9.0
%
Total South America
15.5
%

15.5
%
Total GM Market
10.6
%

11.4
%
Total Worldwide
8.3
%

8.9
%
 
 
 
 
United States fleet sales as a percentage of retail vehicle sales
25.0
%
 
23.0
%
 
 
 
 
North America capacity two shift utilization
100.7
%
 
99.0
%
________
(a)
Certain industry vehicles have been reclassified between these vehicle segments. GM vehicles were not impacted by this change. The prior period has been recast to reflect the changes.







8




General Motors Company and Subsidiaries

Combining Income Statement Information
(In millions) (Unaudited)
 
Three Months Ended March 31, 2019

Three Months Ended March 31, 2018
 
Automotive

GM Cruise
 
GM Financial

Reclassifications/Eliminations

Combined

Automotive

GM Cruise
 
GM Financial

Eliminations

Combined
Net sales and revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automotive
$
31,261


$
25

 
$


$
(25
)

$
31,261


$
32,715


$

 
$


$
(24
)

$
32,691

GM Financial



 
3,620


(3
)

3,617





 
3,411


(3
)

3,408

Total net sales and revenue
31,261


25

 
3,620


(28
)

34,878


32,715



 
3,411


(27
)

36,099

Costs and expenses
 
 

 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
Automotive and other cost of sales
28,035


195

 


(1
)

28,229


30,061


148

 


(25
)

30,184

GM Financial interest, operating and other expenses



 
3,306




3,306





 
3,020


(6
)

3,014

Automotive and other selling, general and administrative expense
2,080


19

 




2,099


2,354


18

 




2,372

Total costs and expenses
30,115


214

 
3,306


(1
)

33,634


32,415


166

 
3,020


(31
)

35,570

Operating income (loss)
1,146


(189
)
 
314


(27
)

1,244


300


(166
)
 
391


4


529

Automotive interest expense
184



 


(3
)

181


152



 


(2
)

150

Interest income and other non-operating income, net
768


24

 


13


805


549



 




549

Equity income
369



 
45




414


596



 
52




648

Income (loss) before income taxes
$
2,099


$
(165
)
 
$
359


$
(11
)

2,282


$
1,293


$
(166
)
 
$
443


$
6


1,576

Income tax expense
 
 
 
 
 
 
 

137


 

 
 
 

 

466

Income from continuing operations
 
 
 
 
 
 
 

2,145


 
 
 
 
 
 
 

1,110

Loss from discontinued operations, net of tax
 
 
 
 
 
 
 



 
 
 
 
 
 
 

70

Net income
 
 
 
 
 
 
 

2,145


 
 
 
 
 
 
 

1,040

Net loss attributable to noncontrolling interests
 
 
 
 
 
 
 

12


 
 
 
 
 
 
 

6

Net income attributable to stockholders
 
 
 
 
 
 
 

$
2,157


 
 
 
 
 
 
 

$
1,046

 



 
 









 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
 
 
 
 
 
 
 

$
2,119


 
 
 
 
 
 
 

$
1,032

 


 
 









 






9




General Motors Company and Subsidiaries

Basic and Diluted Earnings per Share
(Unaudited)

The following table summarizes basic and diluted earnings (loss) per share (in millions, except per share amounts):

Three Months Ended

March 31, 2019

March 31, 2018
Basic earnings per share



Income from continuing operations(a)
$
2,157


$
1,116

Less: cumulative dividends on subsidiary preferred stock
(38
)

(14
)
Income from continuing operations attributable to common stockholders
2,119


1,102

Loss from discontinued operations, net of tax


70

Net income attributable to common stockholders
$
2,119


$
1,032





Weighted-average common shares outstanding
1,417


1,408







Basic earnings per common share – continuing operations
$
1.50


$
0.78

Basic loss per common share – discontinued operations
$


$
0.05

Basic earnings per common share
$
1.50


$
0.73

Diluted earnings per share



Income from continuing operations attributable to common stockholders – diluted(a)
$
2,119


$
1,102

Loss from discontinued operations, net of tax – diluted
$


$
70

Net income attributable to common stockholders – diluted
$
2,119


$
1,032







Weighted-average common shares outstanding – diluted
1,436


1,430







Diluted earnings per common share – continuing operations
$
1.48


$
0.77

Diluted loss per common share – discontinued operations
$


$
0.05

Diluted earnings per common share
$
1.48


$
0.72

Potentially dilutive securities(b)
8


4

__________
(a)
Net of Net loss attributable to noncontrolling interests.
(b)
Potentially dilutive securities attributable to outstanding stock options and Restricted Stock Units were excluded from the computation of diluted EPS because the securities would have had an antidilutive effect.





















10




General Motors Company and Subsidiaries

Combining Balance Sheet Information
(In millions, except per share amounts) (Unaudited)
 
March 31, 2019
 
December 31, 2018
 
Automotive
 
GM Cruise
 
GM Financial
 
Reclassifications/Eliminations
 
Combined
 
Automotive
 
GM Cruise
 
GM Financial
 
Reclassifications/Eliminations
 
Combined
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
9,758


$
2,132

 
$
5,286


$


$
17,176


$
13,670


$
2,291

 
$
4,883


$


$
20,844

Marketable securities(a)
6,021


90

 


(90
)

6,021


5,966


92

 


(92
)

5,966

Accounts and notes receivable, net(b)
11,682


2

 
1,148


(716
)

12,116


5,916


1

 
1,430


(798
)

6,549

GM Financial receivables, net(c)



 
27,722


(492
)

27,230





 
27,367


(517
)

26,850

Inventories
11,108



 




11,108


9,816



 




9,816

Other current assets(d)
1,917


45

 
4,509


(32
)

6,439


1,619


27

 
3,640


(18
)

5,268

Total current assets
40,486

 
2,269

 
38,665

 
(1,330
)
 
80,090

 
36,987

 
2,411

 
37,320

 
(1,425
)
 
75,293

Non-current Assets
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GM Financial receivables, net(c)



 
25,507


(59
)

25,448





 
25,145


(62
)

25,083

Equity in net assets of nonconsolidated affiliates
6,837



 
1,429




8,266


7,860



 
1,355




9,215

Property, net
38,042


45

 
249




38,336


38,464


43

 
251




38,758

Goodwill and intangible assets, net
3,491


670

 
1,357




5,518


3,552


671

 
1,356




5,579

Equipment on operating leases, net



 
43,052




43,052





 
43,559




43,559

Deferred income taxes
24,162


117

 
24




24,303


23,935


70

 
77




24,082

Other assets
7,055


127

 
937




8,119


4,880



 
890




5,770

Total non-current assets
79,587


959

 
72,555


(59
)

153,042


78,691


784

 
72,633


(62
)

152,046

Total Assets
$
120,073


$
3,228

 
$
111,220


$
(1,389
)

$
233,132


$
115,678


$
3,195

 
$
109,953


$
(1,487
)

$
227,339

LIABILITIES AND EQUITY



 
 














 








Current Liabilities


 
 









 






Accounts payable (principally trade)(b)
$
24,607


$
45

 
$
650


$
(742
)

$
24,560


$
22,359


$
28

 
$
707


$
(797
)

$
22,297

Short-term debt and current portion of long-term debt
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automotive(c)
2,491



 


(492
)

1,999


1,452



 


(517
)

935

GM Financial



 
31,273




31,273





 
30,956




30,956

Accrued liabilities
23,634


68

 
3,801


(32
)

27,471


24,042


41

 
3,985


(19
)

28,049

Total current liabilities
50,732


113

 
35,724


(1,266
)

85,303


47,853


69

 
35,648


(1,333
)

82,237

Non-current Liabilities
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automotive(c)
13,013



 


(59
)

12,954


13,090



 


(62
)

13,028

GM Financial



 
60,858




60,858





 
60,032




60,032

Postretirement benefits other than pensions
5,363



 




5,363


5,370



 




5,370

Pensions
11,096



 
3




11,099


11,535



 
3




11,538

Other liabilities
10,574


148

 
2,195




12,917


10,167


35

 
2,155




12,357

Total non-current liabilities
40,046


148

 
63,056


(59
)

103,191


40,162


35

 
62,190


(62
)

102,325

Total Liabilities
90,778


261

 
98,780


(1,325
)

188,494


88,015


104

 
97,838


(1,395
)

184,562

Commitments and contingencies



 
 














 








Equity



 
 














 








Common stock, $0.01 par value
14



 




14


14



 




14

Preferred stock, $0.01 par value



 









 





Additional paid-in capital(a)(e)
25,681


10

 
1,373


(1,403
)

25,661


25,606


4

 
1,373


(1,420
)

25,563

Retained earnings(a)
10,531


1,375

 
12,066


(33
)

23,939


9,103


1,480

 
11,783


(44
)

22,322

Accumulated other comprehensive loss
(7,850
)


 
(999
)



(8,849
)

(7,998
)


 
(1,041
)



(9,039
)
Total stockholders’ equity
28,376


1,385

 
12,440


(1,436
)

40,765


26,725


1,484

 
12,115


(1,464
)

38,860

Noncontrolling interests(e)
919


1,582

 


1,372


3,873


938


1,607

 


1,372


3,917

Total Equity
29,295


2,967

 
12,440


(64
)

44,638


27,663


3,091

 
12,115


(92
)

42,777

Total Liabilities and Equity
$
120,073


$
3,228

 
$
111,220


$
(1,389
)

$
233,132


$
115,678


$
3,195

 
$
109,953


$
(1,487
)

$
227,339

_________
(a)
Elimination primarily includes GM Cruise investment in GM common stock at March 31, 2019 and December 31, 2018.
(b)
Eliminations primarily include Automotive accounts receivable of $66 million offset by GM Financial accounts payable and GM Financial accounts receivable of $640 million offset by Automotive accounts payable at March 31, 2019 and Automotive accounts receivable of $63 million offset by GM Financial accounts payable and GM Financial accounts receivable of $729 million offset by Automotive accounts payable at December 31, 2018.
(c)
Eliminations include GM Financial loan receivable of $551 million and $579 million offset by an Automotive loan payable at March 31, 2019 and December 31, 2018.
(d)
Includes the reclassification of the current portion of Equipment on operating leases, net. The prior period has been recast to reflect the changes.
(e)
Primarily reclassification of GM Financial Cumulative Perpetual Preferred Stock, Series A and B. The preferred stock is classified as noncontrolling interests in our condensed consolidated balance sheet.




11




General Motors Company and Subsidiaries

Combining Cash Flow Information
(In millions) (Unaudited)
 
Three Months Ended March 31, 2019

Three Months Ended March 31, 2018
 
Automotive

GM Cruise
 
GM Financial

Reclassification/Eliminations

Combined

Automotive

GM Cruise
 
GM Financial

Reclassification/Eliminations

Combined
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
2,001


$
(118
)

$
273


$
(11
)

$
2,145


$
886


$
(156
)

$
374


$
6


$
1,110

Depreciation and impairment of Equipment on operating leases, net
16




1,881




1,897

 
52




1,807




1,859

Depreciation, amortization and impairment charges on Property, net
2,199


2


18




2,219


1,705


1


16




1,722

Foreign currency remeasurement and transaction (gains) losses
82




(2
)



80


238




5




243

Undistributed earnings of nonconsolidated affiliates, net
(368
)



(45
)



(413
)

(596
)



(52
)



(648
)
Pension contributions and OPEB payments
(291
)







(291
)

(400
)







(400
)
Pension and OPEB income, net
(149
)







(149
)

(300
)







(300
)
Provision (benefit) for deferred taxes
(273
)

(47
)

67




(253
)

328


(10
)

47




365

Change in other operating assets and liabilities(a)(b)
(5,424
)

16


(49
)

141


(5,316
)

(2,976
)
 
16


(528
)

(15
)

(3,503
)
Net cash provided by (used in) operating activities
(2,207
)

(147
)

2,143


130


(81
)

(1,063
)

(149
)

1,669


(9
)

448

Cash flows from investing activities
 
 
 
 
 
 
 



 








Expenditures for property
(1,993
)

(4
)

(17
)



(2,014
)

(2,240
)

(12
)

(20
)



(2,272
)
Available-for-sale marketable securities, acquisitions
(677
)







(677
)

(914
)







(914
)
Available-for-sale marketable securities, liquidations
678


12




(12
)

678


2,062








2,062

Purchases of finance receivables, net(a)(b)




(7,222
)

7


(7,215
)





(5,073
)

148


(4,925
)
Principal collections and recoveries on finance receivables(b)




6,370


(163
)

6,207






3,608


(130
)

3,478

Purchases of leased vehicles, net




(3,747
)



(3,747
)





(4,496
)



(4,496
)
Proceeds from termination of leased vehicles




3,059




3,059






2,379




2,379

Other investing activities(c)
(4
)



1


1


(2
)

(202
)





162


(40
)
Net cash provided by (used in) investing activities – continuing operations
(1,996
)

8


(1,556
)

(167
)

(3,711
)

(1,294
)

(12
)

(3,602
)

180


(4,728
)
Net cash provided by investing activities – discontinued operations










166








166

Net cash provided by (used in) investing activities
(1,996
)

8


(1,556
)

(167
)

(3,711
)

(1,128
)

(12
)

(3,602
)

180


(4,562
)
Cash flows from financing activities
 
 
 
 
 
 
 



 








Net increase in short-term debt
480




479




959


97




23




120

Proceeds from issuance of debt (original maturities greater than three months)(c)
683


1


11,074


(1
)

11,757


1,871


162


9,463


(162
)

11,334

Payments on debt (original maturities greater than three months)
(110
)



(10,682
)

15


(10,777
)

(166
)



(6,652
)

(14
)

(6,832
)
Dividends paid
(565
)

(16
)

(46
)

1


(626
)

(536
)



(30
)



(566
)
Other financing activities(d)
(222
)

(2
)

(34
)

22


(236
)

(244
)

(8
)

(40
)

5


(287
)
Net cash provided by (used in) financing activities
266


(17
)

791


37


1,077


1,022


154


2,764


(171
)

3,769

Effect of exchange rate changes on cash, cash equivalents and restricted cash
(8
)



8






36




8




44

Net increase (decrease) in cash, cash equivalents and restricted cash
(3,945
)

(156
)

1,386




(2,715
)

(1,133
)

(7
)

839




(301
)
Cash, cash equivalents and restricted cash at beginning of period
13,762


2,291


7,443




23,496


11,258


23


6,567




17,848

Cash, cash equivalents and restricted cash at end of period
$
9,817


$
2,135


$
8,829


$


$
20,781


$
10,125


$
16


$
7,406


$


$
17,547

Cash, cash equivalents and restricted cash – continuing operations at end of period
$
9,817


$
2,135


$
8,829


$


$
20,781


$
10,125


$
16


$
7,406


$


$
17,547

_________
(a)
Includes reclassifications of $200 million and $13 million in the three months ended March 31, 2019 and 2018 for purchases/collections of wholesale finance receivables resulting from vehicles sold by GM to dealers that have arranged their inventory floor plan financing through GM Financial.
(b)
Eliminations include $207 million and $161 million in Purchases of finance receivables, net in the three months ended March 31, 2019 and 2018, and $163 million and $129 million in Principal collections and recoveries on finance receivables in the three months ended March 31, 2019 and 2018 primarily related to the re-timing of cash receipts and payments between Automotive and GM Financial.
(c)
Eliminations include an insignificant amount in the three months ended March 31, 2019 and $162 million for Automotive cash injections in GM Cruise in the three months ended March 31, 2018.
(d)
Includes the reclassification of Payments to purchase common stock. The prior period has been recast to reflect the changes.

12