XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.2
BALANCE SHEET COMPONENTS (Tables)
6 Months Ended
Jun. 30, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of equipment
               
   

As of
June 30,

2025 

    As of
December 31,
2024
 
Internal use software   $ 90,000     $ -  
Equipment     2,622,829       2,621,706  
Vehicles     129,220       -  
Total property, equity and software     2,842,049       2,621,706  
Accumulated depreciation and amortization     (2,573,633 )     (2,501,835 )
Total property, equipment and software, net   $ 268,416     $ 119,871  
Schedule of intangible assets
                                               
    As of June 30, 2025     As of December 31, 2024  
    Gross Carrying
Amount
    Accumulated
Amortization
    Net     Gross Carrying
Amount
    Accumulated
Amortization
    Net  
Acquired group of proprietary software   $ 1,269,658     $ -     $ 1,269,658     $ -     $ -     $ -  
    $ 1,269,658     $ -     $ 1,269,658     $ -     $ -     $ -  
Schedule of Amortization
       
Years ending December 31,   Amortization  
2025   $ 211,610  
2026     423,219  
2027     423,219  
2028     211,610  
Total   $ 1,269,658  
Schedule of inventories
               
   

June 30,
2025

   

December 31,
2024

 
Insurance fees   $ 65,930     $ 119,757  
Cloud hosting fee     93,461       -  
Other     20,351       15,000  
Total prepaid and other current assets   $ 179,742     $ 134,757  
Schedule of accrued expenses
               
   

June 30,

2025

   

December 31,
2024

 
Payroll & related benefits   $ 94,516     $ -  
Professional fees     442,429       185,000  
Value of shares to be issued     75,000       -  
Sales allowances     26,905       26,905  
Sales and use tax     81,708       81,708  
Other(1)     36,174       -  
Total accrued expenses and other current liabilities   $ 756,732     $ 293,613  

 

 
(1) There was a balance of $7,232 due to a stockholder of the Company, Cao Yu, which represents the amount paid by Cao Yu to support the company’s normal operating activities.