XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Feb. 18, 2025
Jan. 23, 2024
Mar. 31, 2024
Mar. 31, 2025
Dec. 31, 2024
Feb. 26, 2024
Preferred stock, par value       $ 0.001 $ 0.001  
Preferred stock shares, authorized       3,000,000 3,000,000  
Warrants to purchase   2,800,000        
Warrants to purchase, value   $ 4,700,000        
Weighted average volatility   162.00%        
Expected term   3 years        
Issuance of warrants   $ 1,400,000 $ 1,441,427      
Preferred stock, value   4,500,000   $ 1,639,779 $ 1,639,779  
Proceeds from issuance of preferred stock   $ 1,400,000        
Preferred Stock [Member]            
Preferred stock shares, authorized           10,000,000
Issuance of warrants          
Purchase Agreement [Member] | Series A Preferred Stock [Member]            
Preferred stock shares, authorized   2,000,000        
Purchase Agreement [Member] | Preferred Stock [Member]            
Preferred stock, par value   $ 0.001        
Share price   $ 1.40        
Purchase Agreement [Member] | David Lazar [Member]            
Number of share purchased   2,000,000        
Share purchase price   $ 2,800,000        
Securities Purchase Agreement [Member] | Series A Convertible Preferred Stock [Member]            
Securities purchase agreement description Company entered into an Amended and Restated Securities Purchase Agreement (the “February 18, 2025 SPA”) with David Lazar (“Seller”) on the one hand, and Cao Yu, Hu Bin, and Youxin Consulting Limited (collectively, “Purchasers”), on the other hand, whereby Seller, a director and former officer of the Company, sold to the Purchasers (i) 2,219,447 shares (the “Seller Preferred Stock”) of Series A Convertible Preferred Stock, $0.001 par value per share (the “Preferred Stock”) of the Company, (ii) a warrant to purchase up to an additional 2,800,000 shares of Common Stock, with an exercise price equal to $1.00 per share, subject to adjustment therein (the “Warrant”), and (iii) certain amounts owed by the Company to Seller (the “Lazar Receivables”). On April 10, 2025, Seller transferred 31,258 additional shares of Preferred Stock (the “Additional Shares” and collectively with the Seller Preferred Stock and the Warrant, the “Securities”) to Purchasers. The aggregate purchase price for the Securities and the Lazar Receivables paid to Seller was $500,000 (the “Purchase Price”), of which $300,000 was directed by Seller to be contributed to the Company in exchange for 1,200,000 newly issued shares of Common Stock to be issued to Seller (the “Lazar Common Stock”).