XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 469,492 $ 90,710,030 $ (74,834,854) $ 16,344,668
Beginning balance, shares at Dec. 31, 2022 1,877,970      
Net loss (17,633,924) (17,633,924)
Stock option exercises $ 4,062 (4,062)
Stock option exercises, shares   176,707    
Common stock issued in exchange for debt conversion $ 7,343 1,118,435 $ 1,125,778
Common stock issued in exchange for debt conversion, shares   734,343      
Stock-based compensation 279,395   279,395
Ending balance, value at Dec. 31, 2023 $ 480,897 92,103,798 (92,468,778) 115,917
Ending balance, shares at Dec. 31, 2023 2,789,020      
Net loss (4,224,278) (4,224,278)
Preferred stock issuance $ 1,639,779 1,639,779
Preferred stock issuance, shares 2,305,357        
Issuance of warrants 1,441,427 1,441,427
Stock-based compensation $ 9,248 887,915 897,163
Stock-based compensation, shares   924,772      
Ending balance, value at Dec. 31, 2024 $ 1,639,779 $ 490,145 $ 94,433,140 $ (96,693,056) $ (129,992)
Ending balance, shares at Dec. 31, 2024 2,305,357 3,713,792