XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Additional Paid In Capital
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2018 16,124,681      
Beginning Balance, Amount at Dec. 31, 2018 $ 161,247 $ 41,035,936 $ (37,320,838) $ 3,876,345
Net income (loss)     (3,275,800) (3,275,800)
Private investment offering, net of expenses shares 4,545,455      
Private investment offering, net of expenses amount $ 45,454 4,987,156   4,942,610
Stock option exercises, Shares 259,792      
Stock option exercises, Amount $ 2,598 58,050   60,648
Stock based compensation   505,188   505,188
Ending Balance, Shares at Dec. 31, 2019 20,929,928      
Ending Balance, Amount at Dec. 31, 2019 $ 209,299 46,496,330 (40,596,638) 6,108,991
Net income (loss)       (3,858,415)
Private investment offering, net of expenses shares 2,237,103      
Private investment offering, net of expenses amount $ 22,371 3,140,999   3,163,370
Shares issued in Minimum Merger, shares 10,784,534      
Shares issued in Minimum Merger, amount $ 107,845 12,786,662 (12,631,890) 262,617
Repayment of non-recourse promissory notes from Minim option holders   320,290   320,290
Repurchase of Minim common stock   (14,860)   (14,860)
Stock option exercises, Shares 1,123,357      
Stock option exercises, Amount $ 11,234 1,160,387   1,171,621
Stock based compensation   440,856   440,856
Profit disgorgement   196,000   196,000
Ending Balance, Shares at Dec. 31, 2020 35,074,922      
Ending Balance, Amount at Dec. 31, 2020 $ 350,749 $ 64,526,664 $ (57,086,943) $ 7,790,470