XML 42 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock
Additional Paid In Capital
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2017 15,286,540      
Beginning Balance, Amount at Dec. 31, 2017 $ 152,865 $ 40,265,282 $ (37,246,561) $ 3,171,586
Net income (loss)     358,878 358,878
Stock option exercise, Shares 591,250      
Stock option exercise, Amount $ 5,913 146,550   152,463
Stock based compensation   33,798   33,798
Ending Balance, Shares at Mar. 31, 2018 15,877,790      
Ending Balance, Amount at Mar. 31, 2018 $ 158,778 40,445,630 (36,887,683) 3,716,725
Beginning Balance, Shares at Dec. 31, 2017 15,286,540      
Beginning Balance, Amount at Dec. 31, 2017 $ 152,865 40,265,282 (37,246,561) 3,171,586
Net income (loss)       752,142
Stock based compensation       226,160
Ending Balance, Shares at Sep. 30, 2018 16,106,681      
Ending Balance, Amount at Sep. 30, 2018 $ 161,067 40,857,998 (36,494,419) 4,524,646
Beginning Balance, Shares at Mar. 31, 2018 15,877,790      
Beginning Balance, Amount at Mar. 31, 2018 $ 158,778 40,445,630 (36,887,683) 3,716,725
Net income (loss)     47,330 47,330
Stock option exercise, Shares 128,891      
Stock option exercise, Amount $ 1,289 197,356   198,645
Stock based compensation   22,229   22,229
Ending Balance, Shares at Jun. 30, 2018 16,006,681      
Ending Balance, Amount at Jun. 30, 2018 $ 160,067 40,665,215 (36,840,353) 3,984,929
Net income (loss)     345,934 345,934
Stock option exercise, Shares 100,000      
Stock option exercise, Amount $ 1,000 22,650   23,650
Stock based compensation   170,133   170,133
Ending Balance, Shares at Sep. 30, 2018 16,106,681      
Ending Balance, Amount at Sep. 30, 2018 $ 161,067 40,857,998 (36,494,419) 4,524,646
Beginning Balance, Shares at Dec. 31, 2018 16,124,681      
Beginning Balance, Amount at Dec. 31, 2018 $ 161,247 41,035,936 (37,320,838) 3,876,345
Net income (loss)     (1,121,118) (1,121,118)
Stock option exercise, Shares 37,500      
Stock option exercise, Amount $ 375 4,725   5,100
Stock based compensation   175,012   175,012
Ending Balance, Shares at Mar. 31, 2019 16,162,181      
Ending Balance, Amount at Mar. 31, 2019 $ 161,622 41,215,673 (38,441,956) 2,935,339
Beginning Balance, Shares at Dec. 31, 2018 16,124,681      
Beginning Balance, Amount at Dec. 31, 2018 $ 161,247 41,035,936 (37,320,838) 3,876,345
Net income (loss)       (2,125,857)
Stock based compensation       432,044
Ending Balance, Shares at Sep. 30, 2019 20,880,136      
Ending Balance, Amount at Sep. 30, 2019 $ 208,801 46,411,235 (39,446,695) 7,173,341
Beginning Balance, Shares at Mar. 31, 2019 16,162,181      
Beginning Balance, Amount at Mar. 31, 2019 $ 161,622 41,215,673 (38,441,956) 2,935,339
Net income (loss)     (805,113) (805,113)
Private investment offering, net of expenses of $57,391, Shares 4,545,455      
Private investment offering, net of expenses of $57,391, Amount $ 45,454 4,897,155   4,942,609
Stock option exercise, Shares 35,000      
Stock option exercise, Amount $ 350 8,400   8,750
Stock based compensation   138,756   138,756
Ending Balance, Shares at Jun. 30, 2019 20,742,636      
Ending Balance, Amount at Jun. 30, 2019 $ 207,426 46,259,984 (39,247,069) 7,220,341
Net income (loss)     (199,626) (199,626)
Stock option exercise, Shares 137,500      
Stock option exercise, Amount $ 1,375 32,975   34,350
Stock based compensation   118,276   118,276
Ending Balance, Shares at Sep. 30, 2019 20,880,136      
Ending Balance, Amount at Sep. 30, 2019 $ 208,801 $ 46,411,235 $ (39,446,695) $ 7,173,341