XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.4
BANK CREDIT LINES AND GOVERNMENT LOANS (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 06, 2023
Oct. 18, 2023
Nov. 30, 2022
Mar. 12, 2021
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2020
Dec. 31, 2022
Dec. 12, 2022
Dec. 30, 2020
Line of Credit Facility [Line Items]                        
Amortization of debt issuance costs             $ 29,815 $ 53,404        
Lines of credit         $ 896,796   896,796     $ 4,758,663    
Interest expense         99,084 $ 93,733 356,644 261,802        
Accured interest         104,000   104,000          
Paycheck Protection Program [Member]                        
Line of Credit Facility [Line Items]                        
Interest rate, percentage                       1.00%
Repayments of debt             34,000          
Unsecured debt                       $ 1,128,000
Loan forgiveness                 $ 1,068,000      
SVB Loan Agreement [Member]                        
Line of Credit Facility [Line Items]                        
Line of credit facility, description       The borrowing base equals the sum of (a) 85.0 percent of eligible customer receivables, plus (b) the least of (i) 60 percent of the value of eligible inventory (valued at cost), (ii) 85% of the net orderly liquidation value of inventory, and (iii) $6.2 million in each, as determined by SVB from the Company’s most recent borrowing base statement; provided that SVB has the right to decrease the foregoing percentages in its good faith business judgment to mitigate the impact of events, conditions, contingencies, or risks which may adversely affect the collateral or its value.                
Total outstanding amount   $ 900,000                    
Interest expense             20,000          
SVB Loan Agreement [Member] | Slingshot Capital LLC [Member]                        
Line of Credit Facility [Line Items]                        
Interest rate, percentage     8.00%                  
Bridge Loan Agreement [Member]                        
Line of Credit Facility [Line Items]                        
Total outstanding amount $ 1,125,778                      
Unpaid bear interest rate percentage     14.00%                  
Annual interest rate percentage     18.00%                  
Debt instrument, collateral     In connection with the Bridge Loan Agreement, the Company, Slingshot Capital, and Silicon Valley Bank (the “Senior Lender”) executed a subordination agreement (the “Subordination Agreement”) on November 30, 2022. The Loan Agreement is subordinated to the outstanding indebtedness and obligations under the Company’s senior credit facility. Subject to the Senior Lender’s written consent, the Company shall grant Slingshot Capital a second-priority security interest in all of the Company’s collateral, which shall be subordinated to any and all security interests granted to the Senior Lender and at all times shall be limited to the same collateral granted to the Senior Lender under the senior credit facility.                  
Number of shares converted 734,343                      
Bridge Loan Agreement [Member] | Slingshot Capital LLC [Member]                        
Line of Credit Facility [Line Items]                        
Proceeds from short term debt     $ 1,000,000                  
Proceeds from other drawn     500,000                  
Repayments of debt     20,000                  
Bridge Loan Agreement [Member] | Maximum [Member] | Slingshot Capital LLC [Member]                        
Line of Credit Facility [Line Items]                        
Principal amount     $ 1,500,000                  
Revolving Credit Facility [Member] | SVB Loan Agreement [Member]                        
Line of Credit Facility [Line Items]                        
Line of credit facility, principal amount       $ 25,000,000.0                
Line of credit facility, description       Loans under the credit facility bear interest at a rate per annum equal to (i) at all times when a streamline period is in effect, the greater of (a) one-half of one percent (0.50%) above the Prime Rate or (b) three and three-quarters of one percent (3.75%) and (ii) at all times when a streamline period is not effect, the greater of (a) one percent (1.0%) above the Prime Rate and (b) four and one-quarter of one percent (4.25%).                
Unamortized discount                     $ 143,000  
Amortization of debt issuance costs         8,000 $ 18,000 29,000 $ 53,000        
Lines of credit         900,000   900,000          
Deferred finance costs         0   0          
Line of credit facility remaining borrowing capacity         $ 0   $ 0          
Interest rate, percentage         9.50%   9.50%          
Revolving Credit Facility [Member] | SVB Loan Agreement [Member] | Maximum [Member]                        
Line of Credit Facility [Line Items]                        
Line of credit, value                     25,000,000  
Revolving Credit Facility [Member] | SVB Loan Agreement [Member] | Minimum [Member]                        
Line of Credit Facility [Line Items]                        
Line of credit, value                     $ 10,000,000