XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.3
BANK CREDIT LINES AND GOVERNMENT LOANS (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Nov. 30, 2022
Apr. 30, 2022
Mar. 12, 2021
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2020
Dec. 31, 2022
Dec. 12, 2022
Line of Credit Facility [Line Items]                
Amortization of debt issuance costs       $ 15,188 $ 17,605      
Lines of credit       3,828,380     $ 4,758,663  
Interest expense       144,987 78,097      
Paycheck Protection Program [Member]                
Line of Credit Facility [Line Items]                
Interest rate           1.00%    
Outstanding balance       0 4,000      
Repayments of debt   $ 4,000     30,000      
Unsecured debt           $ 1,128,000    
Debt instrument forgiveness           $ 1,068,000    
SVB Loan Agreement [Member]                
Line of Credit Facility [Line Items]                
Line of credit facility, description     The borrowing base equals the sum of (a) 85.0 percent of eligible customer receivables, plus (b) the least of (i) 60 percent of the value of eligible inventory (valued at cost), (ii) 85% of the net orderly liquidation value of inventory, and (iii) $6.2 million in each, as determined by SVB from the Company’s most recent borrowing base statement; provided that SVB has the right to decrease the foregoing percentages in its good faith business judgment to mitigate the impact of events, conditions, contingencies, or risks which may adversely affect the collateral or its value.          
Interest expense       20,000        
Bridge Loan Agreement [Member]                
Line of Credit Facility [Line Items]                
Interest rate 8.00%              
Unpaid bear interest rate 14.00%              
Annual interest rate 18.00%              
Annual interest       33,000        
Repayments of debt $ 20,000              
Bridge Loan Agreement [Member] | Slingshot Capital LLC [Member]                
Line of Credit Facility [Line Items]                
Proceeds from short term debt 1,000,000              
Proceeds from other drawn 500,000              
Bridge Loan Agreement [Member] | Maximum [Member] | Slingshot Capital LLC [Member]                
Line of Credit Facility [Line Items]                
Outstanding balance $ 1,500,000              
Revolving Credit Facility [Member] | SVB Loan Agreement [Member]                
Line of Credit Facility [Line Items]                
Line of credit facility, principal amount     $ 25,000,000.0          
Line of credit facility, interest rate description     Loans under the credit facility bear interest at a rate per annum equal to (i) at all times when a streamline period is in effect, the greater of (a) one-half of one percent (0.50%) above the Prime Rate or (b) three and three-quarters of one percent (3.75%) and (ii) at all times when a streamline period is not effect, the greater of (a) one percent (1.0%) above the Prime Rate and (b) four and one-quarter of one percent (4.25%).          
Unamortized discount               $ 143,000
Amortization of debt issuance costs       15,000 $ 18,000      
Lines of credit       3,800,000        
Deferred finance costs       15,000        
Line of credit facility remaining borrowing capacity       $ 395,000        
Interest rate       9.00%        
Revolving Credit Facility [Member] | SVB Loan Agreement [Member] | Maximum [Member]                
Line of Credit Facility [Line Items]                
Line of credit, value               25,000,000
Revolving Credit Facility [Member] | SVB Loan Agreement [Member] | Minimum [Member]                
Line of Credit Facility [Line Items]                
Line of credit, value               $ 10,000,000